Turnover/Revenue
15,958,459 GBP2023-02-01 ~ 2024-01-31
14,577,429 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-7,300,017 GBP2023-02-01 ~ 2024-01-31
-8,068,772 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
8,658,442 GBP2023-02-01 ~ 2024-01-31
6,508,657 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-3,608,315 GBP2023-02-01 ~ 2024-01-31
-3,422,984 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
63,407 GBP2023-02-01 ~ 2024-01-31
47,105 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
5,878,556 GBP2023-02-01 ~ 2024-01-31
4,575,118 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
4,595,685 GBP2023-02-01 ~ 2024-01-31
3,626,848 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
4,595,685 GBP2023-02-01 ~ 2024-01-31
3,806,102 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
334,448 GBP2024-01-31
376,254 GBP2023-01-31
Property, Plant & Equipment
1,992,122 GBP2024-01-31
1,880,223 GBP2023-01-31
Investment Property
368,000 GBP2024-01-31
368,000 GBP2023-01-31
Fixed Assets
2,694,570 GBP2024-01-31
2,624,477 GBP2023-01-31
Total Inventories
2,382,596 GBP2024-01-31
1,918,970 GBP2023-01-31
Debtors
Current
624,244 GBP2024-01-31
1,010,995 GBP2023-01-31
Cash at bank and in hand
1,944,858 GBP2024-01-31
1,228,759 GBP2023-01-31
Current Assets
13,463,407 GBP2024-01-31
8,542,186 GBP2023-01-31
Net Current Assets/Liabilities
11,505,818 GBP2024-01-31
7,367,362 GBP2023-01-31
Total Assets Less Current Liabilities
14,200,388 GBP2024-01-31
9,991,839 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-9,750 GBP2024-01-31
-18,750 GBP2023-01-31
Net Assets/Liabilities
14,024,512 GBP2024-01-31
9,778,116 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Share premium
49,970 GBP2024-01-31
49,970 GBP2023-01-31
49,970 GBP2022-01-31
Revaluation reserve
102,754 GBP2023-01-31
Other miscellaneous reserve
76,500 GBP2024-01-31
76,500 GBP2023-01-31
Retained earnings (accumulated losses)
13,897,942 GBP2024-01-31
9,548,792 GBP2023-01-31
6,090,583 GBP2022-01-31
Equity
14,024,512 GBP2024-01-31
9,778,116 GBP2023-01-31
6,140,653 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
4,595,685 GBP2023-02-01 ~ 2024-01-31
3,626,848 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-349,289 GBP2023-02-01 ~ 2024-01-31
-168,639 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-349,289 GBP2023-02-01 ~ 2024-01-31
-168,639 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,626,848 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
220,650 GBP2023-02-01 ~ 2024-01-31
201,528 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
1,508,665 GBP2023-02-01 ~ 2024-01-31
1,484,480 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
134,829 GBP2023-02-01 ~ 2024-01-31
141,732 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,674,302 GBP2023-02-01 ~ 2024-01-31
1,660,574 GBP2022-02-01 ~ 2023-01-31
Average number of employees in administration and support functions
62023-02-01 ~ 2024-01-31
62022-02-01 ~ 2023-01-31
Average Number of Employees
442023-02-01 ~ 2024-01-31
502022-02-01 ~ 2023-01-31
Director Remuneration
376,155 GBP2023-02-01 ~ 2024-01-31
392,488 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
16,000 GBP2023-02-01 ~ 2024-01-31
10,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-25,274 GBP2023-02-01 ~ 2024-01-31
148,179 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
1,285,346 GBP2023-02-01 ~ 2024-01-31
869,272 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Other
418,060 GBP2024-01-31
418,060 GBP2023-01-31
Intangible Assets - Gross Cost
418,060 GBP2024-01-31
418,060 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
83,612 GBP2024-01-31
41,806 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
41,806 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Other
334,448 GBP2024-01-31
376,254 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,377,685 GBP2024-01-31
1,116,725 GBP2023-01-31
Tools/Equipment for furniture and fittings
673,699 GBP2024-01-31
648,726 GBP2023-01-31
Motor vehicles
561,257 GBP2024-01-31
522,267 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,612,641 GBP2024-01-31
2,287,718 GBP2023-01-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-10,079 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-10,079 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
299,938 GBP2024-01-31
213,510 GBP2023-01-31
Motor vehicles
267,439 GBP2024-01-31
193,985 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
620,519 GBP2024-01-31
407,495 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
53,142 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
94,054 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
73,454 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,650 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-7,626 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,626 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
53,142 GBP2024-01-31
Property, Plant & Equipment
Land and buildings
1,324,543 GBP2024-01-31
1,116,725 GBP2023-01-31
Tools/Equipment for furniture and fittings
373,761 GBP2024-01-31
435,216 GBP2023-01-31
Motor vehicles
293,818 GBP2024-01-31
328,282 GBP2023-01-31
Investment Property - Fair Value Model
368,000 GBP2024-01-31
368,000 GBP2023-01-31
Finished Goods/Goods for Resale
2,382,596 GBP2024-01-31
1,918,970 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
430,553 GBP2024-01-31
312,525 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
139,183 GBP2024-01-31
497,438 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
624,244 GBP2024-01-31
1,010,995 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
9,000 GBP2024-01-31
21,588 GBP2023-01-31
Trade Creditors/Trade Payables
457,265 GBP2024-01-31
252,297 GBP2023-01-31
Taxation/Social Security Payable
480,645 GBP2024-01-31
416,155 GBP2023-01-31
Other Creditors
27,291 GBP2024-01-31
36,753 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
9,750 GBP2024-01-31
18,750 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
166,126 GBP2024-01-31
194,973 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80 shares2024-01-31
80 shares2023-01-31
Par Value of Share
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
20 shares2024-01-31
20 shares2023-01-31
Number of Shares Issued (Fully Paid)
100 shares2024-01-31
100 shares2023-01-31
Nominal value of allotted share capital
100 GBP2023-02-01 ~ 2024-01-31
100 GBP2022-02-01 ~ 2023-01-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
9,000 GBP2024-01-31
21,588 GBP2023-01-31
Minimum gross finance lease payments owing
18,750 GBP2024-01-31
40,338 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-01-31
33,000 GBP2023-01-31
Between two and five year
30,000 GBP2024-01-31
30,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
60,000 GBP2024-01-31
63,000 GBP2023-01-31