82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
562023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets
24,453 GBP2023-12-31
34,080 GBP2022-12-31
Property, Plant & Equipment
162,569 GBP2023-12-31
97,444 GBP2022-12-31
Fixed Assets
187,022 GBP2023-12-31
131,524 GBP2022-12-31
Debtors
Current
3,073,179 GBP2023-12-31
2,850,435 GBP2022-12-31
Cash at bank and in hand
2,014,825 GBP2023-12-31
2,042,458 GBP2022-12-31
Current Assets
5,088,004 GBP2023-12-31
4,892,893 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,022,871 GBP2023-12-31
-2,885,452 GBP2022-12-31
Total Assets Less Current Liabilities
2,252,155 GBP2023-12-31
2,138,965 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-682,204 GBP2023-12-31
-1,144,824 GBP2022-12-31
Net Assets/Liabilities
1,544,380 GBP2023-12-31
994,141 GBP2022-12-31
Equity
Called up share capital
10 GBP2023-12-31
10 GBP2022-12-31
10 GBP2022-01-01
Retained earnings (accumulated losses)
1,544,370 GBP2023-12-31
994,131 GBP2022-12-31
899,437 GBP2022-01-01
Equity
1,544,380 GBP2023-12-31
994,141 GBP2022-12-31
899,447 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
550,239 GBP2023-01-01 ~ 2023-12-31
394,694 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
550,239 GBP2023-01-01 ~ 2023-12-31
394,694 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-300,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Computers
02023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
214,458 GBP2023-12-31
210,818 GBP2022-12-31
Intangible Assets - Gross Cost
222,133 GBP2023-12-31
218,493 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
196,401 GBP2023-12-31
183,901 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
197,680 GBP2023-12-31
184,413 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,267 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
18,057 GBP2023-12-31
26,917 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Computers
305,163 GBP2023-12-31
245,923 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
363,739 GBP2023-12-31
245,923 GBP2022-12-31
Other
58,576 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
148,479 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
148,479 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
52,691 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
52,691 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
201,170 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,170 GBP2023-12-31
Property, Plant & Equipment
Computers
103,993 GBP2023-12-31
97,444 GBP2022-12-31
Other
58,576 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
356,168 GBP2023-12-31
112,920 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,546,438 GBP2023-12-31
2,533,726 GBP2022-12-31
Other Debtors
Current
93,648 GBP2023-12-31
56,510 GBP2022-12-31
Prepayments/Accrued Income
Current
175,255 GBP2023-12-31
82,260 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
-98,330 GBP2023-12-31
7,250 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
57,769 GBP2022-12-31
Cash and Cash Equivalents
2,014,825 GBP2023-12-31
2,042,458 GBP2022-12-31
Trade Creditors/Trade Payables
Current
72,082 GBP2023-12-31
97,048 GBP2022-12-31
Amounts owed to group undertakings
Current
24,342 GBP2023-12-31
19,765 GBP2022-12-31
Taxation/Social Security Payable
Current
314,957 GBP2023-12-31
314,520 GBP2022-12-31
Other Creditors
Current
5,453 GBP2023-12-31
4,792 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,606,037 GBP2023-12-31
2,449,327 GBP2022-12-31
Creditors
Current
3,022,871 GBP2023-12-31
2,885,452 GBP2022-12-31
Amounts owed to group undertakings
Non-current
682,204 GBP2023-12-31
1,144,824 GBP2022-12-31
Creditors
Non-current
682,204 GBP2023-12-31
1,144,824 GBP2022-12-31
Net Deferred Tax Liability/Asset
-25,571 GBP2023-12-31
57,769 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-83,340 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-25,808 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2023-12-31
10 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,600 GBP2023-12-31
30,736 GBP2022-12-31
Between one and five year
257,780 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
330,380 GBP2023-12-31
30,736 GBP2022-12-31