Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Administrative Expenses
4,804,051 GBP2021-01-01 ~ 2021-12-31
3,787,187 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-4,313,696 GBP2021-01-01 ~ 2021-12-31
-3,319,737 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
279 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,313,696 GBP2021-01-01 ~ 2021-12-31
-3,320,016 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-914,314 GBP2021-01-01 ~ 2021-12-31
-665,777 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-3,399,382 GBP2021-01-01 ~ 2021-12-31
-2,654,239 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
1,211,505 GBP2021-12-31
973,411 GBP2020-12-31
Property, Plant & Equipment
6,178 GBP2021-12-31
9,587 GBP2020-12-31
Fixed Assets
1,217,683 GBP2021-12-31
982,998 GBP2020-12-31
Debtors
1,141,601 GBP2021-12-31
1,395,898 GBP2020-12-31
Cash at bank and in hand
315,012 GBP2021-12-31
469,490 GBP2020-12-31
Current Assets
1,456,613 GBP2021-12-31
1,865,388 GBP2020-12-31
Net Current Assets/Liabilities
-9,564,971 GBP2021-12-31
-5,930,905 GBP2020-12-31
Total Assets Less Current Liabilities
-8,347,288 GBP2021-12-31
-4,947,907 GBP2020-12-31
Equity
Called up share capital
1 GBP2021-12-31
1 GBP2020-12-31
Retained earnings (accumulated losses)
-8,347,289 GBP2021-12-31
-4,947,908 GBP2020-12-31
Equity
-8,347,288 GBP2021-12-31
-4,947,907 GBP2020-12-31
Wages/Salaries
2,120,257 GBP2021-01-01 ~ 2021-12-31
1,506,939 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
250,039 GBP2021-01-01 ~ 2021-12-31
184,595 GBP2020-01-01 ~ 2020-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
58,726 GBP2021-01-01 ~ 2021-12-31
23,510 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
2,429,022 GBP2021-01-01 ~ 2021-12-31
1,715,044 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
482021-01-01 ~ 2021-12-31
342020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
3,409 GBP2021-01-01 ~ 2021-12-31
3,409 GBP2020-01-01 ~ 2020-12-31
Current Tax for the Period
-498,818 GBP2021-01-01 ~ 2021-12-31
-498,540 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,612,893 GBP2021-12-31
1,734,101 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,401,388 GBP2021-12-31
760,690 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
640,698 GBP2021-01-01 ~ 2021-12-31
Intangible Assets
Other than goodwill
1,211,505 GBP2021-12-31
973,411 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
17,044 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
10,866 GBP2021-12-31
7,457 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,409 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Improvements to leasehold property
6,178 GBP2021-12-31
9,587 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
689,620 GBP2020-12-31
Other Debtors
Current
139,382 GBP2021-12-31
140,888 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
980,886 GBP2021-12-31
565,390 GBP2020-12-31
Prepayments
Current
21,333 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
1,141,601 GBP2021-12-31
1,395,898 GBP2020-12-31
Trade Creditors/Trade Payables
Current
281,243 GBP2021-12-31
367,825 GBP2020-12-31
Amounts owed to group undertakings
Current
10,500,482 GBP2021-12-31
7,164,738 GBP2020-12-31
Other Taxation & Social Security Payable
Current
200,448 GBP2021-12-31
174,188 GBP2020-12-31
Other Creditors
Current
23,412 GBP2021-12-31
16,388 GBP2020-12-31
Accrued Liabilities
Current
15,999 GBP2021-12-31
73,154 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2021-12-31