Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,321 GBP2023-12-31
14,412 GBP2022-12-31
Fixed Assets - Investments
3 GBP2023-12-31
3 GBP2022-12-31
Fixed Assets
6,324 GBP2023-12-31
14,415 GBP2022-12-31
Total Inventories
35,966 GBP2023-12-31
11,959 GBP2022-12-31
Debtors
910,979 GBP2023-12-31
2,042,965 GBP2022-12-31
Cash at bank and in hand
110,356 GBP2023-12-31
58,448 GBP2022-12-31
Current Assets
1,057,301 GBP2023-12-31
2,113,372 GBP2022-12-31
Creditors
Current
898,371 GBP2023-12-31
2,157,764 GBP2022-12-31
Net Current Assets/Liabilities
158,930 GBP2023-12-31
-44,392 GBP2022-12-31
Total Assets Less Current Liabilities
165,254 GBP2023-12-31
-29,977 GBP2022-12-31
Creditors
Non-current
16,780 GBP2023-12-31
27,582 GBP2022-12-31
Net Assets/Liabilities
148,474 GBP2023-12-31
-57,559 GBP2022-12-31
Equity
Called up share capital
211 GBP2023-12-31
211 GBP2022-12-31
Share premium
1,291,561 GBP2023-12-31
1,291,561 GBP2022-12-31
Retained earnings (accumulated losses)
-1,143,298 GBP2023-12-31
-1,349,331 GBP2022-12-31
Equity
148,474 GBP2023-12-31
-57,559 GBP2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
149,679 GBP2023-12-31
145,803 GBP2022-12-31
Furniture and fittings
11,351 GBP2023-12-31
11,351 GBP2022-12-31
Motor vehicles
42,042 GBP2023-12-31
42,042 GBP2022-12-31
Computers
23,566 GBP2023-12-31
23,566 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
226,638 GBP2023-12-31
222,762 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,486 GBP2023-12-31
143,513 GBP2022-12-31
Furniture and fittings
11,351 GBP2023-12-31
11,351 GBP2022-12-31
Motor vehicles
41,376 GBP2023-12-31
40,042 GBP2022-12-31
Computers
21,104 GBP2023-12-31
13,444 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
220,317 GBP2023-12-31
208,350 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,973 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,334 GBP2023-01-01 ~ 2023-12-31
Computers
7,660 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,967 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
3,193 GBP2023-12-31
2,290 GBP2022-12-31
Motor vehicles
666 GBP2023-12-31
2,000 GBP2022-12-31
Computers
2,462 GBP2023-12-31
10,122 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3 GBP2022-12-31
Investments in Group Undertakings
3 GBP2023-12-31
3 GBP2022-12-31
Value of work in progress
35,966 GBP2023-12-31
11,959 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
504,094 GBP2023-12-31
1,064,490 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
345,683 GBP2023-12-31
223,590 GBP2022-12-31
Other Debtors
Current
6,505 GBP2023-12-31
43,538 GBP2022-12-31
Prepayments/Accrued Income
Current
41,210 GBP2023-12-31
711,347 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
910,979 GBP2023-12-31
2,042,965 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
1,161 GBP2023-12-31
1,249 GBP2022-12-31
Trade Creditors/Trade Payables
Current
94,577 GBP2023-12-31
433,433 GBP2022-12-31
Amounts owed to group undertakings
Current
245,571 GBP2023-12-31
Other Taxation & Social Security Payable
Current
144,812 GBP2023-12-31
32,937 GBP2022-12-31
Other Creditors
Current
13,475 GBP2023-12-31
143,416 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
397,838 GBP2023-12-31
1,396,669 GBP2022-12-31
Other Creditors
Non-current
16,780 GBP2023-12-31
27,582 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
105 shares2023-12-31
Class 2 ordinary share
105 shares2023-12-31
Class 3 ordinary share
1 shares2023-12-31