Administrative Expenses
-1,249,784 GBP2024-05-01 ~ 2025-04-30
-297,230 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
22,452 GBP2024-05-01 ~ 2025-04-30
7,389 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
1,885,365 GBP2024-05-01 ~ 2025-04-30
2,768,075 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,161,489 GBP2024-05-01 ~ 2025-04-30
2,540,413 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
6,334,417 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
3,980,281 GBP2024-05-01 ~ 2025-04-30
7,936,795 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
47,200,000 GBP2025-04-30
44,715,000 GBP2024-04-30
Debtors
11,407,311 GBP2025-04-30
12,491,018 GBP2024-04-30
Cash at bank and in hand
2,692,287 GBP2025-04-30
2,700,202 GBP2024-04-30
Current Assets
14,099,598 GBP2025-04-30
15,191,220 GBP2024-04-30
Creditors
Amounts falling due within one year
-1,348,457 GBP2025-04-30
-3,846,548 GBP2024-04-30
Net Current Assets/Liabilities
12,751,141 GBP2025-04-30
11,344,672 GBP2024-04-30
Total Assets Less Current Liabilities
59,951,141 GBP2025-04-30
56,059,672 GBP2024-04-30
Creditors
Amounts falling due after one year
-14,000,000 GBP2025-04-30
-4,513,457 GBP2024-04-30
Net Assets/Liabilities
38,586,131 GBP2025-04-30
44,605,850 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
1 GBP2024-04-30
1 GBP2023-04-30
Revaluation reserve
27,877,614 GBP2025-04-30
25,960,239 GBP2024-04-30
21,387,459 GBP2023-04-30
Retained earnings (accumulated losses)
10,708,516 GBP2025-04-30
18,645,610 GBP2024-04-30
15,281,595 GBP2023-04-30
Equity
38,586,131 GBP2025-04-30
44,605,850 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,161,489 GBP2024-05-01 ~ 2025-04-30
2,540,413 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-10,000,000 GBP2024-05-01 ~ 2025-04-30
Audit Fees/Expenses
23,317 GBP2024-05-01 ~ 2025-04-30
23,710 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1762024-05-01 ~ 2025-04-30
1732023-05-01 ~ 2024-04-30
Wages/Salaries
4,829,809 GBP2024-05-01 ~ 2025-04-30
4,389,746 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
86,362 GBP2024-05-01 ~ 2025-04-30
81,225 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
5,393,641 GBP2024-05-01 ~ 2025-04-30
4,873,167 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
128,741 GBP2024-05-01 ~ 2025-04-30
89,694 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
44,207,673 GBP2024-04-30
Plant and equipment
1,745,215 GBP2025-04-30
1,388,219 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
48,246,882 GBP2025-04-30
45,595,892 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
2,287,614 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
46,501,667 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,046,882 GBP2025-04-30
880,892 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,046,882 GBP2025-04-30
880,892 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
827,082 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
165,990 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
993,072 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
46,501,667 GBP2025-04-30
Plant and equipment
698,333 GBP2025-04-30
507,327 GBP2024-04-30
Owned/Freehold, Land and buildings
44,207,673 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
382,434 GBP2025-04-30
601,242 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
6,318,996 GBP2025-04-30
8,291,210 GBP2024-04-30
Other Debtors
Current
4,671,544 GBP2025-04-30
3,565,342 GBP2024-04-30
Prepayments/Accrued Income
Current
34,337 GBP2025-04-30
33,224 GBP2024-04-30
Trade Creditors/Trade Payables
Current
517,222 GBP2025-04-30
549,715 GBP2024-04-30
Amounts owed to group undertakings
Current
0 GBP2025-04-30
2,482,008 GBP2024-04-30
Corporation Tax Payable
Current
102,968 GBP2025-04-30
127,833 GBP2024-04-30
Other Taxation & Social Security Payable
Current
241,195 GBP2025-04-30
186,687 GBP2024-04-30
Other Creditors
Current
425,015 GBP2025-04-30
394,743 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
62,057 GBP2025-04-30
105,562 GBP2024-04-30
Creditors
Current
1,348,457 GBP2025-04-30
3,846,548 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
14,000,000 GBP2025-04-30
4,513,457 GBP2024-04-30
Bank Borrowings
14,000,000 GBP2025-04-30
4,513,457 GBP2024-04-30
Total Borrowings
Non-current
14,000,000 GBP2025-04-30
4,513,457 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30
1 shares2024-04-30