Cost of Sales
-7,325,358 GBP2023-05-01 ~ 2024-04-30
-6,207,210 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-297,230 GBP2023-05-01 ~ 2024-04-30
-396,674 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
7,389 GBP2023-05-01 ~ 2024-04-30
0 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,768,075 GBP2023-05-01 ~ 2024-04-30
1,983,960 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,540,413 GBP2023-05-01 ~ 2024-04-30
1,484,942 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
7,936,795 GBP2023-05-01 ~ 2024-04-30
1,763,942 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
44,715,000 GBP2024-04-30
39,039,807 GBP2023-04-30
Debtors
12,491,018 GBP2024-04-30
9,297,635 GBP2023-04-30
Cash at bank and in hand
2,700,202 GBP2024-04-30
2,781,110 GBP2023-04-30
Current Assets
15,191,220 GBP2024-04-30
12,078,745 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-3,846,548 GBP2024-04-30
-4,023,404 GBP2023-04-30
Net Current Assets/Liabilities
11,344,672 GBP2024-04-30
8,055,341 GBP2023-04-30
Total Assets Less Current Liabilities
56,059,672 GBP2024-04-30
47,095,148 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-4,513,457 GBP2024-04-30
-4,513,457 GBP2023-04-30
Net Assets/Liabilities
44,605,850 GBP2024-04-30
36,669,055 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
1 GBP2022-04-30
Revaluation reserve
25,960,239 GBP2024-04-30
21,387,459 GBP2023-04-30
21,945,061 GBP2022-04-30
Retained earnings (accumulated losses)
18,645,610 GBP2024-04-30
15,281,595 GBP2023-04-30
12,960,051 GBP2022-04-30
Equity
44,605,850 GBP2024-04-30
36,669,055 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,540,413 GBP2023-05-01 ~ 2024-04-30
1,484,942 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
23,710 GBP2023-05-01 ~ 2024-04-30
21,120 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1732023-05-01 ~ 2024-04-30
1722022-05-01 ~ 2023-04-30
Wages/Salaries
4,389,746 GBP2023-05-01 ~ 2024-04-30
3,749,846 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
81,225 GBP2023-05-01 ~ 2024-04-30
68,788 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
4,873,167 GBP2023-05-01 ~ 2024-04-30
4,157,151 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
89,694 GBP2023-05-01 ~ 2024-04-30
112,987 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
44,207,673 GBP2024-04-30
40,816,903 GBP2023-04-30
Plant and equipment
1,388,219 GBP2024-04-30
1,261,816 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
45,595,892 GBP2024-04-30
42,078,719 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-144,729 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-144,729 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
3,390,770 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
2,184,508 GBP2023-04-30
Plant and equipment
880,892 GBP2024-04-30
854,404 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
880,892 GBP2024-04-30
3,038,912 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
759,139 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
171,217 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
930,356 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-144,729 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-144,729 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
44,207,673 GBP2024-04-30
38,632,395 GBP2023-04-30
Plant and equipment
507,327 GBP2024-04-30
407,412 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
601,242 GBP2024-04-30
899,361 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
8,291,210 GBP2024-04-30
8,340,409 GBP2023-04-30
Other Debtors
Current
3,565,342 GBP2024-04-30
5,794 GBP2023-04-30
Prepayments/Accrued Income
Current
33,224 GBP2024-04-30
52,071 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
12,491,018 GBP2024-04-30
9,297,635 GBP2023-04-30
Trade Creditors/Trade Payables
Current
549,715 GBP2024-04-30
436,754 GBP2023-04-30
Amounts owed to group undertakings
Current
2,482,008 GBP2024-04-30
2,481,489 GBP2023-04-30
Corporation Tax Payable
Current
127,833 GBP2024-04-30
382,887 GBP2023-04-30
Other Taxation & Social Security Payable
Current
186,687 GBP2024-04-30
187,332 GBP2023-04-30
Other Creditors
Current
394,743 GBP2024-04-30
443,235 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
105,562 GBP2024-04-30
91,707 GBP2023-04-30
Creditors
Current
3,846,548 GBP2024-04-30
4,023,404 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
4,513,457 GBP2024-04-30
4,513,457 GBP2023-04-30
Bank Borrowings
4,513,457 GBP2024-04-30
4,513,457 GBP2023-04-30
Total Borrowings
Non-current
4,513,457 GBP2024-04-30
4,513,457 GBP2023-04-30