43999 - Other Specialised Construction Activities N.e.c.
Property, Plant & Equipment
1,023,026 GBP2023-11-30
809,296 GBP2022-11-30
Fixed Assets
1,023,026 GBP2023-11-30
809,296 GBP2022-11-30
Total Inventories
1,203,351 GBP2023-11-30
830,732 GBP2022-11-30
Debtors
962,154 GBP2023-11-30
882,759 GBP2022-11-30
Cash at bank and in hand
745,743 GBP2023-11-30
189,940 GBP2022-11-30
Current Assets
2,911,248 GBP2023-11-30
1,903,431 GBP2022-11-30
Creditors
-1,645,182 GBP2023-11-30
-1,229,259 GBP2022-11-30
Net Current Assets/Liabilities
1,266,066 GBP2023-11-30
674,172 GBP2022-11-30
Total Assets Less Current Liabilities
2,289,092 GBP2023-11-30
1,483,468 GBP2022-11-30
Net Assets/Liabilities
1,586,806 GBP2023-11-30
923,292 GBP2022-11-30
Equity
Called up share capital
100 GBP2023-11-30
100 GBP2022-11-30
Retained earnings (accumulated losses)
1,586,706 GBP2023-11-30
923,192 GBP2022-11-30
Average Number of Employees
422022-12-01 ~ 2023-11-30
442021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Net goodwill
24,000 GBP2023-11-30
24,000 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
24,000 GBP2023-11-30
24,000 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,254,621 GBP2023-11-30
873,712 GBP2022-11-30
Motor vehicles
526,223 GBP2023-11-30
531,909 GBP2022-11-30
Furniture and fittings
9,810 GBP2023-11-30
9,810 GBP2022-11-30
Computers
50,506 GBP2023-11-30
41,987 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
1,841,160 GBP2023-11-30
1,457,418 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-13,482 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-189,500 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Disposals
-202,982 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
509,971 GBP2023-11-30
381,215 GBP2022-11-30
Motor vehicles
274,380 GBP2023-11-30
237,805 GBP2022-11-30
Furniture and fittings
5,302 GBP2023-11-30
4,507 GBP2022-11-30
Computers
28,481 GBP2023-11-30
24,595 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
818,134 GBP2023-11-30
648,122 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
137,972 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
83,950 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
795 GBP2022-12-01 ~ 2023-11-30
Computers
3,886 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
226,603 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-9,216 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-47,375 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-56,591 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
744,650 GBP2023-11-30
492,497 GBP2022-11-30
Motor vehicles
251,843 GBP2023-11-30
294,104 GBP2022-11-30
Furniture and fittings
4,508 GBP2023-11-30
5,303 GBP2022-11-30
Computers
22,025 GBP2023-11-30
17,392 GBP2022-11-30
Value of work in progress
1,203,351 GBP2023-11-30
830,732 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
942,575 GBP2023-11-30
848,356 GBP2022-11-30
Prepayments/Accrued Income
Current
13,500 GBP2023-11-30
4,524 GBP2022-11-30
Other Debtors
Current
6,079 GBP2023-11-30
29,279 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Current
266,012 GBP2023-11-30
244,639 GBP2022-11-30
Trade Creditors/Trade Payables
Current
445,459 GBP2023-11-30
379,561 GBP2022-11-30
Bank Borrowings/Overdrafts
Current
100,000 GBP2023-11-30
167,003 GBP2022-11-30
Corporation Tax Payable
Current
249,920 GBP2023-11-30
-87,148 GBP2022-11-30
Other Taxation & Social Security Payable
Current
122,663 GBP2023-11-30
300,142 GBP2022-11-30
Amount of value-added tax that is payable
Current
245,995 GBP2023-11-30
37,983 GBP2022-11-30
Other Creditors
Current
92,514 GBP2023-11-30
45,489 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
32,276 GBP2022-11-30
Amounts owed to directors
Current
116,419 GBP2023-11-30
109,314 GBP2022-11-30
Creditors
Current
1,645,182 GBP2023-11-30
1,229,259 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
Non-current
358,341 GBP2023-11-30
196,140 GBP2022-11-30
Bank Borrowings/Overdrafts
Non-current
158,333 GBP2023-11-30
258,333 GBP2022-11-30
Minimum gross finance lease payments owing
Amounts falling due within one year
266,012 GBP2023-11-30
244,639 GBP2022-11-30
Between one and five year
358,341 GBP2023-11-30
196,140 GBP2022-11-30
Minimum gross finance lease payments owing
624,353 GBP2023-11-30
440,779 GBP2022-11-30
Finance Lease Liabilities - Total Present Value
624,353 GBP2023-11-30
440,779 GBP2022-11-30