Intangible Assets
417,302 GBP2024-12-31
829,341 GBP2023-12-31
Property, Plant & Equipment
31,279 GBP2024-12-31
15,891 GBP2023-12-31
Fixed Assets
448,581 GBP2024-12-31
845,232 GBP2023-12-31
Debtors
238,370 GBP2024-12-31
44,990 GBP2023-12-31
Cash at bank and in hand
60,324 GBP2024-12-31
56,765 GBP2023-12-31
Current Assets
298,694 GBP2024-12-31
101,755 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,975,330 GBP2024-12-31
Net Current Assets/Liabilities
-2,676,636 GBP2024-12-31
-2,159,507 GBP2023-12-31
Total Assets Less Current Liabilities
-2,228,055 GBP2024-12-31
-1,314,275 GBP2023-12-31
Equity
Called up share capital
1,670 GBP2024-12-31
1,670 GBP2023-12-31
Share premium
3,067,271 GBP2024-12-31
3,067,271 GBP2023-12-31
Retained earnings (accumulated losses)
-5,296,996 GBP2024-12-31
-4,383,216 GBP2023-12-31
-2,818,634 GBP2022-12-31
Equity
-2,228,055 GBP2024-12-31
-1,314,275 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
87,748 GBP2024-12-31
68,447 GBP2023-12-31
Computers
10,749 GBP2024-12-31
5,350 GBP2023-12-31
Motor vehicles
13,379 GBP2024-12-31
13,379 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
111,876 GBP2024-12-31
87,176 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
60,068 GBP2024-12-31
52,582 GBP2023-12-31
Computers
7,150 GBP2024-12-31
5,350 GBP2023-12-31
Motor vehicles
13,379 GBP2024-12-31
13,353 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
80,597 GBP2024-12-31
71,285 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,486 GBP2024-01-01 ~ 2024-12-31
Computers
1,800 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,312 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
27,680 GBP2024-12-31
15,865 GBP2023-12-31
Computers
3,599 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
26 GBP2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
3,572,298 GBP2024-12-31
3,481,051 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
3,154,996 GBP2024-12-31
2,651,710 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
503,286 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
417,302 GBP2024-12-31
829,341 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
104,165 GBP2024-12-31
25,975 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
117,046 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
17,159 GBP2024-12-31
19,015 GBP2023-12-31
Trade Creditors/Trade Payables
Current
65,651 GBP2024-12-31
5,260 GBP2023-12-31
Amounts owed to group undertakings
Current
2,817,275 GBP2024-12-31
2,115,044 GBP2023-12-31
Other Creditors
Current
4,060 GBP2024-12-31
26,804 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
88,344 GBP2024-12-31
114,154 GBP2023-12-31
Creditors
Current
2,975,330 GBP2024-12-31
2,261,262 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
442,725 shares2024-12-31
442,725 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
274,838 shares2024-12-31
274,838 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
28,624 shares2024-12-31
28,624 shares2023-12-31
Par Value of Share
Class 4 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
63,717 shares2024-12-31
63,717 shares2023-12-31
Equity
Called up share capital
1,670 GBP2024-12-31
1,670 GBP2023-12-31
Profit/Loss
-913,780 GBP2024-01-01 ~ 2024-12-31
-1,564,582 GBP2023-01-01 ~ 2023-12-31