Property, Plant & Equipment
356,923 GBP2021-12-31
385,030 GBP2020-12-31
Total Inventories
38,500 GBP2021-12-31
32,500 GBP2020-12-31
Debtors
Current
194,794 GBP2021-12-31
92,794 GBP2020-12-31
Cash at bank and in hand
136,526 GBP2021-12-31
92,920 GBP2020-12-31
Current Assets
369,820 GBP2021-12-31
218,214 GBP2020-12-31
Net Current Assets/Liabilities
-571,296 GBP2021-12-31
-625,518 GBP2020-12-31
Total Assets Less Current Liabilities
-214,373 GBP2021-12-31
-240,488 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-872,000 GBP2021-12-31
-882,000 GBP2020-12-31
Net Assets/Liabilities
-1,086,373 GBP2021-12-31
-1,122,488 GBP2020-12-31
Average Number of Employees
382021-01-01 ~ 2021-12-31
282020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
460,222 GBP2021-12-31
458,121 GBP2020-12-31
Tools/Equipment for furniture and fittings
303,778 GBP2021-12-31
295,109 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
764,000 GBP2021-12-31
753,230 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
172,167 GBP2021-12-31
149,181 GBP2020-12-31
Tools/Equipment for furniture and fittings
234,910 GBP2021-12-31
219,019 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
407,077 GBP2021-12-31
368,200 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
22,986 GBP2021-01-01 ~ 2021-12-31
Tools/Equipment for furniture and fittings
15,891 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,877 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
288,055 GBP2021-12-31
308,940 GBP2020-12-31
Tools/Equipment for furniture and fittings
68,868 GBP2021-12-31
76,090 GBP2020-12-31
Other types of inventories not specified separately
38,500 GBP2021-12-31
32,500 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
11,182 GBP2021-12-31
1,361 GBP2020-12-31
Amounts Owed By Related Parties
Current
114,608 GBP2021-12-31
33,622 GBP2020-12-31
Prepayments
Current
27,156 GBP2021-12-31
27,670 GBP2020-12-31
Other Debtors
Current
41,848 GBP2021-12-31
30,141 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
5,000 GBP2020-12-31
Trade Creditors/Trade Payables
338,426 GBP2021-12-31
238,311 GBP2020-12-31
Taxation/Social Security Payable
233,326 GBP2021-12-31
217,761 GBP2020-12-31
Other Creditors
359,364 GBP2021-12-31
382,660 GBP2020-12-31
Total Borrowings
Non-current, Amounts falling due after one year
872,000 GBP2021-12-31
882,000 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
12021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2021-12-31
200 shares2020-12-31
Bank Borrowings
Non-current
35,000 GBP2021-12-31
45,000 GBP2020-12-31
Other Remaining Borrowings
Non-current
837,000 GBP2021-12-31
837,000 GBP2020-12-31
Total Borrowings
Non-current
872,000 GBP2021-12-31
882,000 GBP2020-12-31
Bank Borrowings
Current
10,000 GBP2021-12-31
5,000 GBP2020-12-31