Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Turnover/Revenue
7,365,818 GBP2024-01-01 ~ 2024-12-31
7,003,530 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-8,814,275 GBP2024-01-01 ~ 2024-12-31
-10,742,111 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
-1,448,457 GBP2024-01-01 ~ 2024-12-31
-3,738,581 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-869,400 GBP2024-01-01 ~ 2024-12-31
-933,590 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-2,317,857 GBP2024-01-01 ~ 2024-12-31
-4,672,171 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
37,100 GBP2024-01-01 ~ 2024-12-31
54,303 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,281,788 GBP2024-01-01 ~ 2024-12-31
-4,618,844 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-2,281,788 GBP2024-01-01 ~ 2024-12-31
-4,618,844 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-2,281,788 GBP2024-01-01 ~ 2024-12-31
-4,618,844 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,978,800 GBP2024-12-31
2,650,284 GBP2023-12-31
Fixed Assets
2,978,800 GBP2024-12-31
2,650,284 GBP2023-12-31
Debtors
Non-current
5,639,253 GBP2024-12-31
5,471,754 GBP2023-12-31
Current
3,219,839 GBP2024-12-31
6,553,570 GBP2023-12-31
Cash at bank and in hand
620,324 GBP2024-12-31
2,838,764 GBP2023-12-31
Current Assets
9,479,416 GBP2024-12-31
14,864,088 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-51,495,269 GBP2023-12-31
Net Current Assets/Liabilities
-39,977,348 GBP2024-12-31
-36,631,181 GBP2023-12-31
Total Assets Less Current Liabilities
-36,998,548 GBP2024-12-31
-33,980,897 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-4,460,535 GBP2024-12-31
-5,196,398 GBP2023-12-31
Net Assets/Liabilities
-41,459,083 GBP2024-12-31
-39,177,295 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
2 GBP2023-01-01
Retained earnings (accumulated losses)
-41,459,085 GBP2024-12-31
-39,177,297 GBP2023-12-31
-34,558,453 GBP2023-01-01
Equity
-41,459,083 GBP2024-12-31
-39,177,295 GBP2023-12-31
-34,558,451 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-2,281,788 GBP2024-01-01 ~ 2024-12-31
-4,618,844 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-2,281,788 GBP2024-01-01 ~ 2024-12-31
-4,618,844 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
679,377 GBP2024-01-01 ~ 2024-12-31
578,652 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
77,855 GBP2024-01-01 ~ 2024-12-31
65,856 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
811,671 GBP2024-01-01 ~ 2024-12-31
698,355 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-570,447 GBP2024-01-01 ~ 2024-12-31
-1,085,428 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
5,056,644 GBP2024-12-31
4,657,117 GBP2023-12-31
Plant and equipment
407,536 GBP2024-12-31
407,536 GBP2023-12-31
Computers
717,723 GBP2024-12-31
717,723 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
11,006,465 GBP2024-12-31
10,606,938 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,352,163 GBP2023-12-31
Plant and equipment
407,536 GBP2023-12-31
Computers
717,723 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,956,654 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
43,609 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
71,011 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,395,772 GBP2024-12-31
Plant and equipment
407,536 GBP2024-12-31
Computers
717,723 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,027,665 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
2,660,872 GBP2024-12-31
2,304,954 GBP2023-12-31
Other Debtors
Non-current
5,639,253 GBP2024-12-31
5,471,754 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
305,387 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,972,327 GBP2024-12-31
5,871,013 GBP2023-12-31
Other Debtors
Current
147 GBP2023-12-31
Called-up share capital (not paid)
Current
902,097 GBP2024-12-31
513,791 GBP2023-12-31
Prepayments/Accrued Income
Current
40,028 GBP2024-12-31
168,619 GBP2023-12-31
Bank Overdrafts
514,002 GBP2024-12-31
448,276 GBP2023-12-31
Cash and Cash Equivalents
620,324 GBP2024-12-31
2,838,764 GBP2023-12-31
Trade Creditors/Trade Payables
Current
45,145 GBP2024-12-31
10,481 GBP2023-12-31
Amounts owed to group undertakings
Current
9,131,791 GBP2024-12-31
9,499,214 GBP2023-12-31
Taxation/Social Security Payable
Current
266,157 GBP2024-12-31
77,568 GBP2023-12-31
Other Creditors
Current
429,819 GBP2024-12-31
338,407 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
487,229 GBP2024-12-31
554,805 GBP2023-12-31
Creditors
Current
49,456,764 GBP2024-12-31
51,495,269 GBP2023-12-31
Amounts owed to group undertakings
Non-current
4,460,535 GBP2024-12-31
5,196,398 GBP2023-12-31
Creditors
Non-current
4,460,535 GBP2024-12-31
5,196,398 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31