43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
22,827,207 GBP2023-04-01 ~ 2024-03-31
35,806,260 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
14,526,018 GBP2023-04-01 ~ 2024-03-31
22,563,530 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
8,301,189 GBP2023-04-01 ~ 2024-03-31
13,242,730 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
8,335,959 GBP2023-04-01 ~ 2024-03-31
10,388,298 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-34,770 GBP2023-04-01 ~ 2024-03-31
2,854,432 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,930 GBP2023-04-01 ~ 2024-03-31
2,529 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
101,724 GBP2023-04-01 ~ 2024-03-31
68,072 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-380,505 GBP2023-04-01 ~ 2024-03-31
2,788,889 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-909 GBP2023-04-01 ~ 2024-03-31
512,234 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-379,596 GBP2023-04-01 ~ 2024-03-31
2,276,655 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-379,596 GBP2023-04-01 ~ 2024-03-31
2,276,655 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
256,669 GBP2024-03-31
385,002 GBP2023-03-31
Property, Plant & Equipment
2,189,237 GBP2024-03-31
3,329,710 GBP2023-03-31
Fixed Assets
2,445,906 GBP2024-03-31
3,714,712 GBP2023-03-31
Total Inventories
1,160,185 GBP2024-03-31
2,016,609 GBP2023-03-31
Debtors
2,204,285 GBP2024-03-31
3,452,085 GBP2023-03-31
Cash at bank and in hand
955,122 GBP2024-03-31
1,654,755 GBP2023-03-31
Current Assets
4,319,592 GBP2024-03-31
7,123,449 GBP2023-03-31
Creditors
Current
4,441,690 GBP2024-03-31
6,931,220 GBP2023-03-31
Net Current Assets/Liabilities
-122,098 GBP2024-03-31
192,229 GBP2023-03-31
Total Assets Less Current Liabilities
2,323,808 GBP2024-03-31
3,906,941 GBP2023-03-31
Net Assets/Liabilities
1,450,681 GBP2024-03-31
2,178,124 GBP2023-03-31
Equity
Called up share capital
1,347 GBP2024-03-31
1,347 GBP2023-03-31
1,347 GBP2022-03-31
Share premium
33,891 GBP2024-03-31
33,891 GBP2023-03-31
33,891 GBP2022-03-31
Retained earnings (accumulated losses)
1,415,443 GBP2024-03-31
2,142,886 GBP2023-03-31
3,822,856 GBP2022-03-31
Equity
1,450,681 GBP2024-03-31
2,178,124 GBP2023-03-31
3,858,094 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-347,847 GBP2023-04-01 ~ 2024-03-31
-3,956,625 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-347,847 GBP2023-04-01 ~ 2024-03-31
-3,956,625 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-379,596 GBP2023-04-01 ~ 2024-03-31
2,276,655 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
6,941,484 GBP2023-04-01 ~ 2024-03-31
9,342,821 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
724,217 GBP2023-04-01 ~ 2024-03-31
1,001,237 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
120,301 GBP2023-04-01 ~ 2024-03-31
141,540 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
7,786,002 GBP2023-04-01 ~ 2024-03-31
10,485,598 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
2202023-04-01 ~ 2024-03-31
2862022-04-01 ~ 2023-03-31
Director Remuneration
472,074 GBP2023-04-01 ~ 2024-03-31
719,254 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
487,788 GBP2023-04-01 ~ 2024-03-31
711,504 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
71,055 GBP2023-04-01 ~ 2024-03-31
382,009 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-95,126 GBP2023-04-01 ~ 2024-03-31
529,889 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
1,550,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,293,331 GBP2024-03-31
1,164,998 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
128,333 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
256,669 GBP2024-03-31
385,002 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
798,865 GBP2024-03-31
798,865 GBP2023-03-31
Plant and equipment
1,467,400 GBP2024-03-31
1,719,890 GBP2023-03-31
Furniture and fittings
729,337 GBP2024-03-31
706,228 GBP2023-03-31
Motor vehicles
2,517,877 GBP2024-03-31
3,613,999 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,513,479 GBP2024-03-31
6,838,982 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-263,429 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-2,899 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-1,353,376 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,619,704 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
613,932 GBP2024-03-31
514,574 GBP2023-03-31
Plant and equipment
750,105 GBP2024-03-31
832,871 GBP2023-03-31
Furniture and fittings
472,620 GBP2024-03-31
315,521 GBP2023-03-31
Motor vehicles
1,487,585 GBP2024-03-31
1,846,306 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,324,242 GBP2024-03-31
3,509,272 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
99,358 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
145,111 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
158,143 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
554,113 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
956,725 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-227,877 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-1,044 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-912,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,141,755 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
184,933 GBP2024-03-31
284,291 GBP2023-03-31
Plant and equipment
717,295 GBP2024-03-31
887,019 GBP2023-03-31
Furniture and fittings
256,717 GBP2024-03-31
390,707 GBP2023-03-31
Motor vehicles
1,030,292 GBP2024-03-31
1,767,693 GBP2023-03-31
Raw Materials
1,160,185 GBP2024-03-31
2,016,609 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,168,334 GBP2024-03-31
2,361,741 GBP2023-03-31
Other Debtors
Current
847,164 GBP2024-03-31
751,493 GBP2023-03-31
Prepayments/Accrued Income
Current
188,787 GBP2024-03-31
338,851 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,204,285 GBP2024-03-31
3,452,085 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
333,333 GBP2024-03-31
333,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
508,679 GBP2024-03-31
699,115 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,163,611 GBP2024-03-31
1,416,586 GBP2023-03-31
Corporation Tax Payable
Current
49,777 GBP2024-03-31
88,998 GBP2023-03-31
Other Taxation & Social Security Payable
Current
382,752 GBP2024-03-31
1,374,464 GBP2023-03-31
Other Creditors
Current
19,642 GBP2024-03-31
31,741 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
581,556 GBP2024-03-31
514,218 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
533,333 GBP2024-03-31
933,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
160,385 GBP2024-03-31
544,111 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
333,333 GBP2024-03-31
333,333 GBP2023-03-31
Between two and five year, Non-current
533,333 GBP2024-03-31
933,333 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
669,064 GBP2024-03-31
1,243,226 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
809,559 GBP2024-03-31
1,068,004 GBP2023-03-31
Between one and five year
2,843,270 GBP2024-03-31
2,358,333 GBP2023-03-31
More than five year
1,879,166 GBP2024-03-31
2,429,167 GBP2023-03-31
All periods
5,531,995 GBP2024-03-31
5,855,504 GBP2023-03-31
Bank Borrowings
Secured
866,666 GBP2024-03-31
1,266,666 GBP2023-03-31
Total Borrowings
Secured
1,535,730 GBP2024-03-31
2,509,892 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
179,409 GBP2024-03-31
251,373 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
134,741 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-379,596 GBP2023-04-01 ~ 2024-03-31