Intangible Assets
705,626 GBP2023-10-31
279,178 GBP2022-10-31
Property, Plant & Equipment
402,792 GBP2023-10-31
105,503 GBP2022-10-31
Fixed Assets - Investments
9,559,480 GBP2023-10-31
3,521,097 GBP2022-10-31
Fixed Assets
10,667,898 GBP2023-10-31
3,905,778 GBP2022-10-31
Total Inventories
195,054 GBP2023-10-31
129,194 GBP2022-10-31
Debtors
2,061,258 GBP2023-10-31
427,060 GBP2022-10-31
Cash at bank and in hand
12,593 GBP2023-10-31
26,587 GBP2022-10-31
Current Assets
2,268,905 GBP2023-10-31
582,841 GBP2022-10-31
Creditors
Current
1,620,131 GBP2023-10-31
912,588 GBP2022-10-31
Net Current Assets/Liabilities
648,774 GBP2023-10-31
-329,747 GBP2022-10-31
Total Assets Less Current Liabilities
11,316,672 GBP2023-10-31
3,576,031 GBP2022-10-31
Net Assets/Liabilities
693,379 GBP2023-10-31
370,182 GBP2022-10-31
Equity
Called up share capital
8 GBP2023-10-31
8 GBP2022-10-31
Retained earnings (accumulated losses)
693,371 GBP2023-10-31
370,174 GBP2022-10-31
Equity
693,379 GBP2023-10-31
370,182 GBP2022-10-31
Average Number of Employees
182022-11-01 ~ 2023-10-31
112021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
948,241 GBP2023-10-31
458,950 GBP2022-10-31
Other than goodwill
6,384 GBP2023-10-31
6,384 GBP2022-10-31
Intangible Assets - Gross Cost
954,625 GBP2023-10-31
465,334 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
247,697 GBP2023-10-31
185,492 GBP2022-10-31
Other than goodwill
1,302 GBP2023-10-31
664 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
248,999 GBP2023-10-31
186,156 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
62,205 GBP2022-11-01 ~ 2023-10-31
Other than goodwill
638 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
62,843 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
700,544 GBP2023-10-31
273,458 GBP2022-10-31
Other than goodwill
5,082 GBP2023-10-31
5,720 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
50,823 GBP2023-10-31
50,823 GBP2022-10-31
Plant and equipment
284,550 GBP2023-10-31
30,000 GBP2022-10-31
Furniture and fittings
112,335 GBP2023-10-31
24,685 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
9,918 GBP2023-10-31
7,377 GBP2022-10-31
Plant and equipment
48,497 GBP2023-10-31
17,770 GBP2022-10-31
Furniture and fittings
16,195 GBP2023-10-31
4,920 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,541 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
30,727 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
11,275 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
40,905 GBP2023-10-31
43,446 GBP2022-10-31
Plant and equipment
236,053 GBP2023-10-31
12,230 GBP2022-10-31
Furniture and fittings
96,140 GBP2023-10-31
19,765 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
20,372 GBP2023-10-31
20,372 GBP2022-10-31
Computers
37,646 GBP2023-10-31
24,306 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
505,726 GBP2023-10-31
150,186 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,254 GBP2023-10-31
6,180 GBP2022-10-31
Computers
18,070 GBP2023-10-31
8,436 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,934 GBP2023-10-31
44,683 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
4,074 GBP2022-11-01 ~ 2023-10-31
Computers
9,634 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,251 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles
10,118 GBP2023-10-31
14,192 GBP2022-10-31
Computers
19,576 GBP2023-10-31
15,870 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
9,559,480 GBP2023-10-31
3,521,097 GBP2022-10-31
Additions to investments
6,038,383 GBP2023-10-31
Investments in Group Undertakings
9,559,480 GBP2023-10-31
3,521,097 GBP2022-10-31
Merchandise
195,054 GBP2023-10-31
129,194 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
257,414 GBP2023-10-31
219,099 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
158,043 GBP2023-10-31
96,574 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
415,457 GBP2023-10-31
315,673 GBP2022-10-31
Other Debtors
Non-current, Amounts falling due after one year
756,410 GBP2023-10-31
111,387 GBP2022-10-31
Debtors
Non-current
1,645,801 GBP2023-10-31
111,387 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
490,000 GBP2023-10-31
131,711 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
46,242 GBP2023-10-31
Trade Creditors/Trade Payables
Current
268,864 GBP2023-10-31
187,881 GBP2022-10-31
Amounts owed to group undertakings
Current
132,523 GBP2022-10-31
Other Taxation & Social Security Payable
Current
44,875 GBP2023-10-31
59,118 GBP2022-10-31
Other Creditors
Current
770,150 GBP2023-10-31
401,355 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
5,548,758 GBP2023-10-31
2,525,223 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
197,586 GBP2023-10-31
Amounts owed to group undertakings
Non-current
2,642,863 GBP2023-10-31
Other Creditors
Non-current
2,149,629 GBP2023-10-31
665,041 GBP2022-10-31
Total Borrowings
Secured
6,471,644 GBP2023-10-31
2,794,502 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
84,457 GBP2023-10-31
15,585 GBP2022-10-31