Property, Plant & Equipment
120,858 GBP2023-12-31
87,508 GBP2022-12-31
Fixed Assets
120,858 GBP2023-12-31
87,508 GBP2022-12-31
Total Inventories
15,700 GBP2023-12-31
13,600 GBP2022-12-31
Debtors
80,745 GBP2023-12-31
84,727 GBP2022-12-31
Cash at bank and in hand
87,571 GBP2023-12-31
97,391 GBP2022-12-31
Current Assets
184,016 GBP2023-12-31
195,718 GBP2022-12-31
Net Current Assets/Liabilities
50,305 GBP2023-12-31
67,780 GBP2022-12-31
Total Assets Less Current Liabilities
171,163 GBP2023-12-31
155,288 GBP2022-12-31
Creditors
Non-current
-32,559 GBP2023-12-31
Net Assets/Liabilities
138,604 GBP2023-12-31
155,288 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
138,504 GBP2023-12-31
155,188 GBP2022-12-31
Average number of employees in administration and support functions
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
215,000 GBP2023-12-31
215,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
215,000 GBP2023-12-31
215,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,811 GBP2023-12-31
75,811 GBP2022-12-31
Motor vehicles
196,535 GBP2023-12-31
139,573 GBP2022-12-31
Furniture and fittings
9,075 GBP2023-12-31
9,075 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
281,421 GBP2023-12-31
224,459 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,865 GBP2023-12-31
58,227 GBP2022-12-31
Motor vehicles
91,279 GBP2023-12-31
70,904 GBP2022-12-31
Furniture and fittings
8,419 GBP2023-12-31
7,820 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
160,563 GBP2023-12-31
136,951 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,638 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,375 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
14,946 GBP2023-12-31
17,584 GBP2022-12-31
Motor vehicles
105,256 GBP2023-12-31
68,669 GBP2022-12-31
Furniture and fittings
656 GBP2023-12-31
1,255 GBP2022-12-31
Finished Goods
15,700 GBP2023-12-31
13,600 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
79,481 GBP2023-12-31
84,310 GBP2022-12-31
Prepayments/Accrued Income
Current
1,264 GBP2023-12-31
Other Debtors
Current
417 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
9,535 GBP2023-12-31
9,361 GBP2022-12-31
Trade Creditors/Trade Payables
Current
25,774 GBP2023-12-31
42,023 GBP2022-12-31
Corporation Tax Payable
Current
28,975 GBP2023-12-31
40,182 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,174 GBP2023-12-31
5,699 GBP2022-12-31
Amount of value-added tax that is payable
Current
23,631 GBP2023-12-31
26,371 GBP2022-12-31
Other Creditors
Current
951 GBP2023-12-31
631 GBP2022-12-31
Amounts owed to directors
Current
39,671 GBP2023-12-31
3,671 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
32,559 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,535 GBP2023-12-31
9,361 GBP2022-12-31
Between one and five year
32,559 GBP2023-12-31
Minimum gross finance lease payments owing
42,094 GBP2023-12-31
9,361 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
42,094 GBP2023-12-31
9,361 GBP2022-12-31