Property, Plant & Equipment
120,485 GBP2024-12-31
120,858 GBP2023-12-31
Fixed Assets
120,485 GBP2024-12-31
120,858 GBP2023-12-31
Total Inventories
19,800 GBP2024-12-31
15,700 GBP2023-12-31
Debtors
79,626 GBP2024-12-31
80,745 GBP2023-12-31
Cash at bank and in hand
117,162 GBP2024-12-31
87,571 GBP2023-12-31
Current Assets
216,588 GBP2024-12-31
184,016 GBP2023-12-31
Net Current Assets/Liabilities
52,084 GBP2024-12-31
50,305 GBP2023-12-31
Total Assets Less Current Liabilities
172,569 GBP2024-12-31
171,163 GBP2023-12-31
Creditors
Non-current
-23,024 GBP2024-12-31
-32,559 GBP2023-12-31
Net Assets/Liabilities
149,545 GBP2024-12-31
138,604 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Retained earnings (accumulated losses)
149,445 GBP2024-12-31
138,504 GBP2023-12-31
Average number of employees in administration and support functions
32024-01-01 ~ 2024-12-31
32023-01-01 ~ 2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
92023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
215,000 GBP2024-12-31
215,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
215,000 GBP2024-12-31
215,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
75,811 GBP2024-12-31
75,811 GBP2023-12-31
Motor vehicles
220,835 GBP2024-12-31
196,535 GBP2023-12-31
Furniture and fittings
9,725 GBP2024-12-31
9,075 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
306,371 GBP2024-12-31
281,421 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
63,107 GBP2024-12-31
60,865 GBP2023-12-31
Motor vehicles
114,018 GBP2024-12-31
91,279 GBP2023-12-31
Furniture and fittings
8,761 GBP2024-12-31
8,419 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
185,886 GBP2024-12-31
160,563 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,242 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
22,739 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
342 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
12,704 GBP2024-12-31
14,946 GBP2023-12-31
Motor vehicles
106,817 GBP2024-12-31
105,256 GBP2023-12-31
Furniture and fittings
964 GBP2024-12-31
656 GBP2023-12-31
Finished Goods
19,800 GBP2024-12-31
15,700 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
78,752 GBP2024-12-31
79,481 GBP2023-12-31
Prepayments/Accrued Income
Current
874 GBP2024-12-31
1,264 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,535 GBP2024-12-31
9,535 GBP2023-12-31
Trade Creditors/Trade Payables
Current
26,263 GBP2024-12-31
25,774 GBP2023-12-31
Corporation Tax Payable
Current
49,884 GBP2024-12-31
28,975 GBP2023-12-31
Other Taxation & Social Security Payable
Current
6,145 GBP2024-12-31
5,174 GBP2023-12-31
Amount of value-added tax that is payable
Current
28,628 GBP2024-12-31
23,631 GBP2023-12-31
Other Creditors
Current
4,468 GBP2024-12-31
951 GBP2023-12-31
Amounts owed to directors
Current
39,581 GBP2024-12-31
39,671 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
23,024 GBP2024-12-31
32,559 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
9,535 GBP2024-12-31
9,535 GBP2023-12-31
Between one and five year
23,024 GBP2024-12-31
32,559 GBP2023-12-31
Minimum gross finance lease payments owing
32,559 GBP2024-12-31
42,094 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
32,559 GBP2024-12-31
42,094 GBP2023-12-31