72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
82022-01-01 ~ 2022-12-31
112021-07-01 ~ 2021-12-31
Turnover/Revenue
6,413,368 GBP2022-01-01 ~ 2022-12-31
2,991,264 GBP2021-07-01 ~ 2021-12-31
Cost of Sales
-4,655,021 GBP2022-01-01 ~ 2022-12-31
-2,886,578 GBP2021-07-01 ~ 2021-12-31
Gross Profit/Loss
1,758,347 GBP2022-01-01 ~ 2022-12-31
104,686 GBP2021-07-01 ~ 2021-12-31
Administrative Expenses
-2,258,052 GBP2022-01-01 ~ 2022-12-31
-476,121 GBP2021-07-01 ~ 2021-12-31
Operating Profit/Loss
-499,705 GBP2022-01-01 ~ 2022-12-31
-371,435 GBP2021-07-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,920 GBP2022-01-01 ~ 2022-12-31
2,426 GBP2021-07-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-494,785 GBP2022-01-01 ~ 2022-12-31
-369,009 GBP2021-07-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
56 GBP2022-01-01 ~ 2022-12-31
38,697 GBP2021-07-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
-8,736,443 GBP2022-12-31
-8,241,714 GBP2021-12-31
-7,911,402 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-494,729 GBP2022-01-01 ~ 2022-12-31
-330,312 GBP2021-07-01 ~ 2021-12-31
Property, Plant & Equipment
52,220 GBP2022-12-31
727,019 GBP2021-12-31
Total Inventories
1,687,883 GBP2022-12-31
2,710,110 GBP2021-12-31
Debtors
893,586 GBP2022-12-31
2,144,757 GBP2021-12-31
Cash at bank and in hand
503,205 GBP2022-12-31
825,472 GBP2021-12-31
Current Assets
3,084,674 GBP2022-12-31
5,680,339 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-11,804,102 GBP2022-12-31
Net Current Assets/Liabilities
-8,719,428 GBP2022-12-31
-8,899,498 GBP2021-12-31
Total Assets Less Current Liabilities
-8,667,208 GBP2022-12-31
-8,172,479 GBP2021-12-31
Net Assets/Liabilities
-8,736,442 GBP2022-12-31
-8,241,713 GBP2021-12-31
Equity
Called up share capital
1 GBP2022-12-31
1 GBP2021-12-31
Equity
-8,736,442 GBP2022-12-31
-8,241,713 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
281,189 GBP2022-12-31
1,053,852 GBP2021-12-31
Furniture and fittings
35,188 GBP2022-12-31
35,188 GBP2021-12-31
Office equipment
30,647 GBP2022-12-31
34,683 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
347,024 GBP2022-12-31
1,909,194 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-772,663 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-1,562,170 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
785,302 GBP2021-12-31
Furniture and fittings
35,188 GBP2021-12-31
Office equipment
26,045 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,182,175 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,626 GBP2022-01-01 ~ 2022-12-31
Owned/Freehold
130,944 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-643,700 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,018,315 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
232,981 GBP2022-12-31
Furniture and fittings
35,188 GBP2022-12-31
Office equipment
26,635 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
294,804 GBP2022-12-31
Property, Plant & Equipment
Plant and equipment
48,208 GBP2022-12-31
268,550 GBP2021-12-31
Office equipment
4,012 GBP2022-12-31
8,638 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
552,221 GBP2022-12-31
280,695 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
310,000 GBP2022-12-31
1,788,359 GBP2021-12-31
Other Debtors
Current
28,129 GBP2022-12-31
62,874 GBP2021-12-31
Prepayments/Accrued Income
Current
3,236 GBP2022-12-31
12,829 GBP2021-12-31
Debtors
Current
893,586 GBP2022-12-31
2,144,757 GBP2021-12-31
Trade Creditors/Trade Payables
Current
9,224 GBP2022-12-31
185,136 GBP2021-12-31
Amounts owed to group undertakings
Current
11,480,006 GBP2022-12-31
13,856,891 GBP2021-12-31
Taxation/Social Security Payable
Current
23,063 GBP2022-12-31
Other Creditors
Current
44,591 GBP2022-12-31
34,225 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
247,218 GBP2022-12-31
503,585 GBP2021-12-31
Creditors
Current
11,804,102 GBP2022-12-31
14,579,837 GBP2021-12-31
Net Deferred Tax Liability/Asset
-69,234 GBP2022-12-31
-69,234 GBP2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-69,234 GBP2022-12-31
-69,234 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-12-31
1 shares2021-12-31
Par Value of Share
Class 1 ordinary share
1.002022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,378 GBP2022-12-31
177,238 GBP2021-12-31
Between one and five year
3,283 GBP2022-12-31
701,290 GBP2021-12-31
More than five year
1,296,450 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,661 GBP2022-12-31
2,174,978 GBP2021-12-31