72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
52023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Turnover/Revenue
3,245,659 GBP2023-01-01 ~ 2023-12-31
6,413,368 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-2,175,717 GBP2023-01-01 ~ 2023-12-31
-4,655,021 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,069,942 GBP2023-01-01 ~ 2023-12-31
1,758,347 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-22,899 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-159,520 GBP2023-01-01 ~ 2023-12-31
-2,258,052 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
887,523 GBP2023-01-01 ~ 2023-12-31
-499,705 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,105 GBP2023-01-01 ~ 2023-12-31
4,920 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-16 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,515,232 GBP2023-01-01 ~ 2023-12-31
-494,785 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
56 GBP2022-01-01 ~ 2022-12-31
Equity
Retained earnings (accumulated losses)
-6,221,211 GBP2023-12-31
-8,736,443 GBP2022-12-31
-8,241,714 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
2,515,232 GBP2023-01-01 ~ 2023-12-31
-494,729 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
35,174 GBP2023-12-31
52,220 GBP2022-12-31
Total Inventories
652,794 GBP2023-12-31
1,687,883 GBP2022-12-31
Debtors
619,133 GBP2023-12-31
893,586 GBP2022-12-31
Cash at bank and in hand
158,312 GBP2023-12-31
503,205 GBP2022-12-31
Current Assets
1,430,239 GBP2023-12-31
3,084,674 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,617,389 GBP2023-12-31
-11,804,102 GBP2022-12-31
Net Current Assets/Liabilities
-6,187,150 GBP2023-12-31
-8,719,428 GBP2022-12-31
Total Assets Less Current Liabilities
-6,151,976 GBP2023-12-31
-8,667,208 GBP2022-12-31
Net Assets/Liabilities
-6,221,210 GBP2023-12-31
-8,736,442 GBP2022-12-31
Equity
Called up share capital
1 GBP2023-12-31
1 GBP2022-12-31
Equity
-6,221,210 GBP2023-12-31
-8,736,442 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
310,676 GBP2023-12-31
281,189 GBP2022-12-31
Furniture and fittings
35,188 GBP2023-12-31
35,188 GBP2022-12-31
Office equipment
30,647 GBP2023-12-31
30,647 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
376,511 GBP2023-12-31
347,024 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
275,502 GBP2023-12-31
232,981 GBP2022-12-31
Furniture and fittings
35,188 GBP2023-12-31
35,188 GBP2022-12-31
Office equipment
30,647 GBP2023-12-31
26,635 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
341,337 GBP2023-12-31
294,804 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
42,521 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
46,533 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
35,174 GBP2023-12-31
48,208 GBP2022-12-31
Office equipment
4,012 GBP2022-12-31
Finished Goods/Goods for Resale
652,794 GBP2023-12-31
1,687,883 GBP2022-12-31
Other Debtors
Non-current
118,939 GBP2023-12-31
Debtors
Non-current
118,939 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
424,109 GBP2023-12-31
552,221 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
336 GBP2023-12-31
310,000 GBP2022-12-31
Other Debtors
Current
52,545 GBP2023-12-31
28,129 GBP2022-12-31
Prepayments/Accrued Income
Current
23,204 GBP2023-12-31
3,236 GBP2022-12-31
Debtors
Current
619,133 GBP2023-12-31
893,586 GBP2022-12-31
Trade Creditors/Trade Payables
Current
40,152 GBP2023-12-31
9,224 GBP2022-12-31
Amounts owed to group undertakings
Current
7,321,526 GBP2023-12-31
11,480,006 GBP2022-12-31
Taxation/Social Security Payable
Current
31,737 GBP2023-12-31
23,063 GBP2022-12-31
Other Creditors
Current
22,304 GBP2023-12-31
44,591 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
201,670 GBP2023-12-31
247,218 GBP2022-12-31
Creditors
Current
7,617,389 GBP2023-12-31
11,804,102 GBP2022-12-31
Net Deferred Tax Liability/Asset
-69,234 GBP2023-12-31
-69,234 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-69,234 GBP2023-12-31
-69,234 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-12-31
1 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,378 GBP2022-12-31
Between one and five year
3,283 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,661 GBP2022-12-31