Average Number of Employees
32023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Property, Plant & Equipment
286,692 GBP2023-12-31
152,266 GBP2022-12-31
Fixed Assets - Investments
610,434 GBP2023-12-31
562,162 GBP2022-12-31
Fixed Assets
897,126 GBP2023-12-31
714,428 GBP2022-12-31
Debtors
702,172 GBP2023-12-31
1,271,493 GBP2022-12-31
Cash at bank and in hand
1,143,378 GBP2023-12-31
686,155 GBP2022-12-31
Current Assets
1,845,550 GBP2023-12-31
1,957,648 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-22,776 GBP2023-12-31
-23,998 GBP2022-12-31
Net Current Assets/Liabilities
1,822,774 GBP2023-12-31
1,933,650 GBP2022-12-31
Total Assets Less Current Liabilities
2,719,900 GBP2023-12-31
2,648,078 GBP2022-12-31
Net Assets/Liabilities
2,677,022 GBP2023-12-31
2,610,822 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,676,922 GBP2023-12-31
2,610,722 GBP2022-12-31
Equity
2,677,022 GBP2023-12-31
2,610,822 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
163,965 GBP2023-12-31
163,965 GBP2022-12-31
Motor vehicles
102,504 GBP2023-12-31
59,633 GBP2022-12-31
Office equipment
18,400 GBP2023-12-31
16,319 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
411,933 GBP2023-12-31
239,917 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
67,291 GBP2022-12-31
Motor vehicles
7,951 GBP2022-12-31
Office equipment
12,409 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
87,651 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
16,396 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
16,214 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,803 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
37,590 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
83,687 GBP2023-12-31
Motor vehicles
24,165 GBP2023-12-31
Office equipment
14,212 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
125,241 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
80,278 GBP2023-12-31
96,674 GBP2022-12-31
Motor vehicles
78,339 GBP2023-12-31
51,682 GBP2022-12-31
Office equipment
4,188 GBP2023-12-31
3,910 GBP2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,622 GBP2023-01-01 ~ 2023-12-31
15,737 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
22,390 GBP2023-01-01 ~ 2023-12-31
27,930 GBP2022-01-01 ~ 2022-12-31
Other Debtors
Non-current
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Debtors
Non-current
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
39,219 GBP2023-12-31
26,450 GBP2022-12-31
Other Debtors
Current
148,874 GBP2023-12-31
720,500 GBP2022-12-31
Prepayments/Accrued Income
Current
14,079 GBP2023-12-31
24,543 GBP2022-12-31
Debtors
Current
702,172 GBP2023-12-31
1,271,493 GBP2022-12-31
Trade Creditors/Trade Payables
Current
168 GBP2023-12-31
252 GBP2022-12-31
Corporation Tax Payable
Current
16,768 GBP2023-12-31
12,133 GBP2022-12-31
Taxation/Social Security Payable
Current
350 GBP2023-12-31
2,753 GBP2022-12-31
Other Creditors
Current
2,490 GBP2023-12-31
6,360 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
3,000 GBP2023-12-31
2,500 GBP2022-12-31
Creditors
Current
22,776 GBP2023-12-31
23,998 GBP2022-12-31
Net Deferred Tax Liability/Asset
42,878 GBP2023-12-31
37,256 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,622 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
42,878 GBP2023-12-31
37,256 GBP2022-12-31