Average Number of Employees
52023-03-01 ~ 2024-02-28
62022-03-01 ~ 2023-02-28
Intangible Assets
258,279 GBP2024-02-28
325,893 GBP2023-02-28
Property, Plant & Equipment
339,279 GBP2024-02-28
299,464 GBP2023-02-28
Fixed Assets - Investments
327,978 GBP2024-02-28
305,096 GBP2023-02-28
Fixed Assets
925,536 GBP2024-02-28
930,453 GBP2023-02-28
Total Inventories
2,113,155 GBP2024-02-28
1,737,826 GBP2023-02-28
Debtors
234,070 GBP2024-02-28
110,817 GBP2023-02-28
Cash at bank and in hand
12,181 GBP2024-02-28
13,393 GBP2023-02-28
Current Assets
2,359,406 GBP2024-02-28
1,862,036 GBP2023-02-28
Net Current Assets/Liabilities
1,129,027 GBP2024-02-28
312,877 GBP2023-02-28
Total Assets Less Current Liabilities
2,054,563 GBP2024-02-28
1,243,330 GBP2023-02-28
Net Assets/Liabilities
1,376,307 GBP2024-02-28
910,292 GBP2023-02-28
Equity
Called up share capital
6,750,010 GBP2024-02-28
5,350,010 GBP2023-02-28
4,458,326 GBP2022-02-28
Retained earnings (accumulated losses)
-5,373,703 GBP2024-02-28
-4,439,718 GBP2023-02-28
-3,624,046 GBP2022-02-28
Equity
1,376,307 GBP2024-02-28
910,292 GBP2023-02-28
834,280 GBP2022-02-28
Profit/Loss
Retained earnings (accumulated losses)
-933,985 GBP2023-03-01 ~ 2024-02-28
-815,672 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
-933,985 GBP2023-03-01 ~ 2024-02-28
-815,672 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-933,985 GBP2023-03-01 ~ 2024-02-28
-815,672 GBP2022-03-01 ~ 2023-02-28
Comprehensive Income/Expense
-933,985 GBP2023-03-01 ~ 2024-02-28
-815,672 GBP2022-03-01 ~ 2023-02-28
Issue of Equity Instruments
Called up share capital
1,400,000 GBP2023-03-01 ~ 2024-02-28
891,684 GBP2022-03-01 ~ 2023-02-28
Issue of Equity Instruments
1,400,000 GBP2023-03-01 ~ 2024-02-28
891,684 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
Called up share capital
1,400,000 GBP2023-03-01 ~ 2024-02-28
891,684 GBP2022-03-01 ~ 2023-02-28
Equity - Income/Expense Recognised Directly
1,400,000 GBP2023-03-01 ~ 2024-02-28
891,684 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25.002023-03-01 ~ 2024-02-28
Tools/Equipment for furniture and fittings
25.002023-03-01 ~ 2024-02-28
Motor vehicles
20.002023-03-01 ~ 2024-02-28
Intangible Assets - Gross Cost
Net goodwill
630,056 GBP2023-02-28
Other than goodwill
97,091 GBP2024-02-28
Intangible Assets - Gross Cost
727,147 GBP2024-02-28
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
372,784 GBP2024-02-28
309,778 GBP2023-02-28
Other than goodwill
96,084 GBP2024-02-28
91,476 GBP2023-02-28
Intangible Assets - Accumulated Amortisation & Impairment
468,868 GBP2024-02-28
401,254 GBP2023-02-28
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
63,006 GBP2023-03-01 ~ 2024-02-28
Other than goodwill
4,608 GBP2023-03-01 ~ 2024-02-28
Intangible Assets - Increase From Amortisation Charge for Year
67,614 GBP2023-03-01 ~ 2024-02-28
Intangible Assets
Net goodwill
257,272 GBP2024-02-28
320,278 GBP2023-02-28
Other than goodwill
1,007 GBP2024-02-28
5,615 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
517,302 GBP2024-02-28
517,302 GBP2023-02-28
Plant and equipment
153,106 GBP2024-02-28
84,961 GBP2023-02-28
Tools/Equipment for furniture and fittings
125,690 GBP2024-02-28
84,030 GBP2023-02-28
Motor vehicles
68,084 GBP2024-02-28
72,381 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
864,182 GBP2024-02-28
758,674 GBP2023-02-28
Property, Plant & Equipment - Disposals
Motor vehicles
-44,047 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Disposals
-44,047 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
404,671 GBP2024-02-28
362,903 GBP2023-02-28
Plant and equipment
40,338 GBP2024-02-28
10,580 GBP2023-02-28
Tools/Equipment for furniture and fittings
64,113 GBP2024-02-28
41,513 GBP2023-02-28
Motor vehicles
15,781 GBP2024-02-28
44,214 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
524,903 GBP2024-02-28
459,210 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
41,768 GBP2023-03-01 ~ 2024-02-28
Plant and equipment
29,758 GBP2023-03-01 ~ 2024-02-28
Tools/Equipment for furniture and fittings
22,600 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
9,741 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,867 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,174 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,174 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
Land and buildings, Short leasehold
112,631 GBP2024-02-28
Plant and equipment
112,768 GBP2024-02-28
74,381 GBP2023-02-28
Tools/Equipment for furniture and fittings
61,577 GBP2024-02-28
42,517 GBP2023-02-28
Motor vehicles
52,303 GBP2024-02-28
28,167 GBP2023-02-28
Other Investments Other Than Loans
Non-current
327,978 GBP2024-02-28
305,096 GBP2023-02-28
Amounts invested in assets
Non-current
327,978 GBP2024-02-28
305,096 GBP2023-02-28
Trade Debtors/Trade Receivables
129,323 GBP2024-02-28
81,989 GBP2023-02-28
Prepayments/Accrued Income
12,388 GBP2024-02-28
18,245 GBP2023-02-28
Other Debtors
92,359 GBP2024-02-28
10,583 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due within one year
829,886 GBP2024-02-28
646,713 GBP2023-02-28
Trade Creditors/Trade Payables
Amounts falling due within one year
137,931 GBP2024-02-28
202,143 GBP2023-02-28
Accrued Liabilities/Deferred Income
Amounts falling due within one year
11,900 GBP2024-02-28
9,400 GBP2023-02-28
Other Taxation & Social Security Payable
Amounts falling due within one year
6,775 GBP2024-02-28
229,105 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
22,105 GBP2024-02-28
6,475 GBP2023-02-28
Other Creditors
Amounts falling due within one year
221,782 GBP2024-02-28
455,323 GBP2023-02-28
Bank Borrowings/Overdrafts
Amounts falling due after one year
166,583 GBP2024-02-28
299,919 GBP2023-02-28
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
38,957 GBP2024-02-28
7,174 GBP2023-02-28
Amounts set aside to cover potential liabilities or losses
Deferred taxation
50,420 GBP2024-02-28
25,945 GBP2023-02-28
Deferred Tax Liabilities
50,420 GBP2024-02-28
25,945 GBP2023-02-28
Par Value of Share
Class 1 ordinary share
1 shares2023-03-01 ~ 2024-02-28
Class 2 ordinary share
1 shares2023-03-01 ~ 2024-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-02-28
10 shares2023-02-28
Class 2 ordinary share
5,350,000 shares2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
170,000 GBP2024-02-28
170,000 GBP2023-02-28
Between one and five year
680,000 GBP2024-02-28
680,000 GBP2023-02-28
More than five year
505,808 GBP2024-02-28
675,808 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,355,808 GBP2024-02-28
1,525,808 GBP2023-02-28