Intangible Assets
113,275 GBP2023-12-31
60,625 GBP2022-12-31
Property, Plant & Equipment
453,607 GBP2023-12-31
504,262 GBP2022-12-31
Fixed Assets
566,882 GBP2023-12-31
564,887 GBP2022-12-31
Debtors
328,014 GBP2023-12-31
284,889 GBP2022-12-31
Current Assets
1,512,735 GBP2023-12-31
2,317,740 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-842,041 GBP2023-12-31
-1,449,954 GBP2022-12-31
Net Current Assets/Liabilities
670,694 GBP2023-12-31
867,786 GBP2022-12-31
Total Assets Less Current Liabilities
1,237,576 GBP2023-12-31
1,432,673 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-671,553 GBP2023-12-31
-774,559 GBP2022-12-31
Net Assets/Liabilities
528,558 GBP2023-12-31
623,948 GBP2022-12-31
Equity
Called up share capital
5,616 GBP2023-12-31
5,616 GBP2022-12-31
Retained earnings (accumulated losses)
522,942 GBP2023-12-31
618,332 GBP2022-12-31
Equity
528,558 GBP2023-12-31
623,948 GBP2022-12-31
Average Number of Employees
212023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
135,000 GBP2023-12-31
75,000 GBP2022-12-31
Other than goodwill
6,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Gross Cost
141,000 GBP2023-12-31
75,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
27,375 GBP2023-12-31
14,375 GBP2022-12-31
Other than goodwill
350 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
27,725 GBP2023-12-31
14,375 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,000 GBP2023-01-01 ~ 2023-12-31
Other than goodwill
350 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
13,350 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
107,625 GBP2023-12-31
60,625 GBP2022-12-31
Other than goodwill
5,650 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
452,851 GBP2023-12-31
451,780 GBP2022-12-31
Plant and equipment
531,609 GBP2023-12-31
488,206 GBP2022-12-31
Furniture and fittings
94,617 GBP2023-12-31
94,617 GBP2022-12-31
Computers
98,951 GBP2023-12-31
96,837 GBP2022-12-31
Motor vehicles
92,927 GBP2023-12-31
102,010 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,349,754 GBP2023-12-31
1,303,191 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,995 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-30,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-79,641 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
191,357 GBP2023-12-31
149,320 GBP2022-12-31
Plant and equipment
421,170 GBP2023-12-31
394,085 GBP2022-12-31
Furniture and fittings
77,658 GBP2023-12-31
72,006 GBP2022-12-31
Computers
95,776 GBP2023-12-31
93,433 GBP2022-12-31
Motor vehicles
55,979 GBP2023-12-31
52,084 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
896,147 GBP2023-12-31
798,929 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
44,224 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
28,913 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
5,652 GBP2023-01-01 ~ 2023-12-31
Computers
2,343 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
12,211 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,549 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,828 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-8,316 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,331 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
261,494 GBP2023-12-31
302,460 GBP2022-12-31
Plant and equipment
110,439 GBP2023-12-31
94,121 GBP2022-12-31
Furniture and fittings
16,959 GBP2023-12-31
22,611 GBP2022-12-31
Computers
3,175 GBP2023-12-31
3,404 GBP2022-12-31
Motor vehicles
36,948 GBP2023-12-31
49,926 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
216,938 GBP2023-12-31
239,867 GBP2022-12-31
Other Debtors
Current
70,992 GBP2023-12-31
30,697 GBP2022-12-31
Prepayments/Accrued Income
Current
40,084 GBP2023-12-31
14,325 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
328,014 GBP2023-12-31
284,889 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
487,709 GBP2023-12-31
531,234 GBP2022-12-31
Trade Creditors/Trade Payables
Current
228,241 GBP2023-12-31
146,904 GBP2022-12-31
Corporation Tax Payable
Current
35,071 GBP2023-12-31
95,093 GBP2022-12-31
Other Taxation & Social Security Payable
Current
62,808 GBP2023-12-31
59,369 GBP2022-12-31
Other Creditors
Current
28,212 GBP2023-12-31
617,354 GBP2022-12-31
Creditors
Current
842,041 GBP2023-12-31
1,449,954 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
70,696 GBP2023-12-31
44,134 GBP2022-12-31
Other Creditors
Non-current
600,857 GBP2023-12-31
730,425 GBP2022-12-31
Creditors
Non-current
671,553 GBP2023-12-31
774,559 GBP2022-12-31