Turnover/Revenue
13,725,328 GBP2024-04-01 ~ 2025-03-31
15,044,159 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-11,303,166 GBP2024-04-01 ~ 2025-03-31
-11,619,812 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,422,162 GBP2024-04-01 ~ 2025-03-31
3,424,347 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,353,361 GBP2024-04-01 ~ 2025-03-31
-2,570,640 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
55,571 GBP2024-04-01 ~ 2025-03-31
660,950 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
37,771 GBP2024-04-01 ~ 2025-03-31
519,002 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
222,166 GBP2025-03-31
138,084 GBP2024-03-31
Fixed Assets - Investments
100 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
222,266 GBP2025-03-31
138,184 GBP2024-03-31
Total Inventories
99,147 GBP2025-03-31
102,491 GBP2024-03-31
Debtors
Current
3,919,734 GBP2025-03-31
3,604,881 GBP2024-03-31
Cash at bank and in hand
39,341 GBP2025-03-31
181,844 GBP2024-03-31
Current Assets
4,078,563 GBP2025-03-31
3,923,113 GBP2024-03-31
Net Current Assets/Liabilities
1,169,245 GBP2025-03-31
1,570,226 GBP2024-03-31
Total Assets Less Current Liabilities
1,391,511 GBP2025-03-31
1,708,410 GBP2024-03-31
Net Assets/Liabilities
1,346,181 GBP2025-03-31
1,708,410 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Capital redemption reserve
14 GBP2025-03-31
14 GBP2024-03-31
14 GBP2023-03-31
Retained earnings (accumulated losses)
1,346,067 GBP2025-03-31
1,708,296 GBP2024-03-31
1,189,294 GBP2023-03-31
Equity
1,346,181 GBP2025-03-31
1,708,410 GBP2024-03-31
1,189,408 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
37,771 GBP2024-04-01 ~ 2025-03-31
519,002 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-400,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
29,245 GBP2024-04-01 ~ 2025-03-31
22,358 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,632,937 GBP2024-04-01 ~ 2025-03-31
4,856,715 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
410,408 GBP2024-04-01 ~ 2025-03-31
555,530 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,252,359 GBP2024-04-01 ~ 2025-03-31
5,687,911 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
972024-04-01 ~ 2025-03-31
1332023-04-01 ~ 2024-03-31
Director Remuneration
200,327 GBP2024-04-01 ~ 2025-03-31
194,045 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
23,000 GBP2024-04-01 ~ 2025-03-31
21,300 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
17,800 GBP2024-04-01 ~ 2025-03-31
-36,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
13,893 GBP2024-04-01 ~ 2025-03-31
165,238 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,800 GBP2025-03-31
Deferred Tax Liabilities
7,800 GBP2025-03-31
Intangible Assets - Gross Cost
Development expenditure
320,810 GBP2025-03-31
320,810 GBP2024-03-31
Intangible Assets - Gross Cost
320,810 GBP2025-03-31
320,810 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
320,810 GBP2025-03-31
320,810 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
320,810 GBP2025-03-31
320,810 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
173,275 GBP2025-03-31
173,275 GBP2024-03-31
Tools/Equipment for furniture and fittings
140,303 GBP2025-03-31
138,719 GBP2024-03-31
Motor vehicles
131,717 GBP2025-03-31
60,291 GBP2024-03-31
Other
107,192 GBP2025-03-31
66,875 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
552,487 GBP2025-03-31
439,160 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
173,275 GBP2025-03-31
173,275 GBP2024-03-31
Tools/Equipment for furniture and fittings
92,063 GBP2025-03-31
83,827 GBP2024-03-31
Motor vehicles
36,609 GBP2025-03-31
25,765 GBP2024-03-31
Other
28,374 GBP2025-03-31
18,209 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
330,321 GBP2025-03-31
301,076 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
8,236 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
10,844 GBP2024-04-01 ~ 2025-03-31
Other
10,165 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,245 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
48,240 GBP2025-03-31
54,892 GBP2024-03-31
Motor vehicles
95,108 GBP2025-03-31
34,526 GBP2024-03-31
Other
78,818 GBP2025-03-31
48,666 GBP2024-03-31
Investments in Subsidiaries
100 GBP2025-03-31
100 GBP2024-03-31
Cost valuation
100 GBP2024-03-31
Other types of inventories not specified separately
99,147 GBP2025-03-31
102,491 GBP2024-03-31
Trade Debtors/Trade Receivables
1,718,782 GBP2025-03-31
1,209,566 GBP2024-03-31
Amounts Owed By Related Parties
1,486,350 GBP2025-03-31
1,665,119 GBP2024-03-31
Other Debtors
86,495 GBP2025-03-31
307,455 GBP2024-03-31
Prepayments
628,107 GBP2025-03-31
422,741 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
3,919,734 GBP2025-03-31
3,604,881 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
128,402 GBP2025-03-31
99,531 GBP2024-03-31
Other Remaining Borrowings
Current
112,065 GBP2025-03-31
98,000 GBP2024-03-31
Total Borrowings
Current
128,402 GBP2025-03-31
99,531 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
16,331 GBP2025-03-31
1,531 GBP2024-03-31
Minimum gross finance lease payments owing
53,861 GBP2025-03-31
1,531 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
202,769 GBP2025-03-31
147,083 GBP2024-03-31
Between two and five year
237,331 GBP2025-03-31
223,728 GBP2024-03-31
More than five year
11,632 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
451,732 GBP2025-03-31
370,811 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31