Administrative Expenses
-5,988,445 GBP2024-01-01 ~ 2024-12-31
-5,434,856 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
4,217,600 GBP2024-01-01 ~ 2024-12-31
3,477,826 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,975,250 GBP2024-01-01 ~ 2024-12-31
3,227,544 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,975,250 GBP2024-01-01 ~ 2024-12-31
3,227,544 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
239,832 GBP2024-12-31
327,840 GBP2023-12-31
Fixed Assets - Investments
260 GBP2024-12-31
160 GBP2023-12-31
Fixed Assets
240,092 GBP2024-12-31
328,000 GBP2023-12-31
Debtors
11,408,160 GBP2024-12-31
7,672,585 GBP2023-12-31
Cash at bank and in hand
8,559,463 GBP2024-12-31
2,076,857 GBP2023-12-31
Current Assets
19,967,623 GBP2024-12-31
9,749,442 GBP2023-12-31
Net Current Assets/Liabilities
2,065,355 GBP2024-12-31
2,353,205 GBP2023-12-31
Total Assets Less Current Liabilities
2,305,447 GBP2024-12-31
2,681,205 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-631,377 GBP2023-12-31
Net Assets/Liabilities
2,099,186 GBP2024-12-31
2,003,734 GBP2023-12-31
Equity
Called up share capital
503,907 GBP2024-12-31
503,907 GBP2023-12-31
503,907 GBP2022-12-31
Retained earnings (accumulated losses)
1,595,279 GBP2024-12-31
1,499,827 GBP2023-12-31
868,232 GBP2022-12-31
Equity
2,099,186 GBP2024-12-31
2,003,734 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,975,250 GBP2024-01-01 ~ 2024-12-31
3,227,544 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,595,949 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,879,798 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
8,475 GBP2024-01-01 ~ 2024-12-31
7,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1152024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Wages/Salaries
5,125,114 GBP2024-01-01 ~ 2024-12-31
4,864,935 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,546,600 GBP2024-01-01 ~ 2024-12-31
141,674 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,231,978 GBP2024-01-01 ~ 2024-12-31
5,521,773 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
89,380 GBP2024-01-01 ~ 2024-12-31
72,334 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,500 GBP2024-01-01 ~ 2024-12-31
21,191 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
93,923 GBP2024-12-31
83,923 GBP2023-12-31
Plant and equipment
1 GBP2024-12-31
1 GBP2023-12-31
Computers
261,870 GBP2024-12-31
244,799 GBP2023-12-31
Motor vehicles
53,800 GBP2024-12-31
136,115 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
409,594 GBP2024-12-31
464,838 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-82,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-82,315 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
0 GBP2024-12-31
0 GBP2023-12-31
Computers
131,642 GBP2024-12-31
110,288 GBP2023-12-31
Motor vehicles
19,335 GBP2024-12-31
26,710 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
169,762 GBP2024-12-31
136,998 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
18,785 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
21,354 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
15,455 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,594 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-22,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,830 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
75,138 GBP2024-12-31
Plant and equipment
1 GBP2024-12-31
1 GBP2023-12-31
Computers
130,228 GBP2024-12-31
134,511 GBP2023-12-31
Motor vehicles
34,465 GBP2024-12-31
109,405 GBP2023-12-31
Land and buildings, Owned/Freehold
83,923 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
824,741 GBP2024-12-31
633,198 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
112,158 GBP2024-12-31
1,635,109 GBP2023-12-31
Other Debtors
Current
32,292 GBP2024-12-31
34,189 GBP2023-12-31
Prepayments/Accrued Income
Current
318,978 GBP2024-12-31
365,357 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
11,235,523 GBP2024-12-31
7,586,923 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
400,000 GBP2024-12-31
400,000 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2024-12-31
9,185 GBP2023-12-31
Trade Creditors/Trade Payables
Current
3,377,141 GBP2024-12-31
2,687,133 GBP2023-12-31
Amounts owed to group undertakings
Current
0 GBP2024-12-31
54,149 GBP2023-12-31
Corporation Tax Payable
Current
248,850 GBP2024-12-31
245,764 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,072,022 GBP2024-12-31
487,623 GBP2023-12-31
Other Creditors
Current
267,211 GBP2024-12-31
86,981 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,787,194 GBP2024-12-31
3,352,080 GBP2023-12-31
Creditors
Current
17,902,268 GBP2024-12-31
7,396,237 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
166,667 GBP2024-12-31
566,667 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
64,710 GBP2023-12-31
Creditors
Non-current
166,667 GBP2024-12-31
631,377 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2024-12-31
14,778 GBP2023-12-31
Minimum gross finance lease payments owing
0 GBP2024-12-31
91,141 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
0 GBP2024-12-31
73,895 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
24,993 shares2024-12-31
24,993 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
19,994 shares2024-12-31
19,994 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
4,999 shares2024-12-31
4,999 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
24,993 shares2024-12-31
24,993 shares2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
418,920 GBP2024-12-31
Between two and five year
600,936 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,019,856 GBP2024-12-31