Intangible Assets
312,015 GBP2023-12-31
557,926 GBP2022-12-31
Property, Plant & Equipment
253,080 GBP2023-12-31
174,249 GBP2022-12-31
Fixed Assets - Investments
273,180 GBP2023-12-31
31 GBP2022-12-31
Fixed Assets
838,275 GBP2023-12-31
732,206 GBP2022-12-31
Debtors
2,058,058 GBP2023-12-31
2,133,139 GBP2022-12-31
Cash at bank and in hand
5,212,614 GBP2023-12-31
5,317,169 GBP2022-12-31
Current Assets
7,276,304 GBP2023-12-31
7,451,960 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,362,503 GBP2023-12-31
-1,216,266 GBP2022-12-31
Net Current Assets/Liabilities
5,913,801 GBP2023-12-31
6,235,694 GBP2022-12-31
Total Assets Less Current Liabilities
6,752,076 GBP2023-12-31
6,967,900 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,515 GBP2023-12-31
-6,967 GBP2022-12-31
Net Assets/Liabilities
6,634,911 GBP2023-12-31
6,809,343 GBP2022-12-31
Equity
Called up share capital
506,000 GBP2023-12-31
506,000 GBP2022-12-31
506,000 GBP2021-12-31
Retained earnings (accumulated losses)
6,128,911 GBP2023-12-31
6,303,343 GBP2022-12-31
1,407,420 GBP2021-12-31
Equity
6,634,911 GBP2023-12-31
6,809,343 GBP2022-12-31
1,913,420 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
-174,432 GBP2023-01-01 ~ 2023-12-31
14,899,257 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-174,432 GBP2023-01-01 ~ 2023-12-31
14,899,257 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-10,003,334 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
196,204 GBP2022-12-31
Development expenditure
1,164,904 GBP2022-12-31
Intangible Assets - Gross Cost
1,361,108 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
109,481 GBP2023-12-31
92,130 GBP2022-12-31
Development expenditure
939,612 GBP2023-12-31
711,052 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,049,093 GBP2023-12-31
803,182 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
17,351 GBP2023-01-01 ~ 2023-12-31
Development expenditure
228,560 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
245,911 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
86,723 GBP2023-12-31
104,074 GBP2022-12-31
Development expenditure
225,292 GBP2023-12-31
453,852 GBP2022-12-31
Investments in group undertakings and participating interests
273,180 GBP2023-12-31
31 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
65,681 GBP2023-12-31
31,966 GBP2022-12-31
Computers
745,992 GBP2023-12-31
604,482 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
811,673 GBP2023-12-31
636,448 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-7,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,338 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
22,161 GBP2023-12-31
15,117 GBP2022-12-31
Computers
536,432 GBP2023-12-31
447,082 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
558,593 GBP2023-12-31
462,199 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
7,044 GBP2023-01-01 ~ 2023-12-31
Computers
93,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-4,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,230 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
43,520 GBP2023-12-31
16,849 GBP2022-12-31
Computers
209,560 GBP2023-12-31
157,400 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
898,537 GBP2023-12-31
727,212 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
1,642 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed By Related Parties
996,300 GBP2023-12-31
Current
227,736 GBP2022-12-31
Other Debtors
Amounts falling due within one year
161,579 GBP2023-12-31
1,178,191 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,058,058 GBP2023-12-31
2,133,139 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
3,355 GBP2023-12-31
2,943 GBP2022-12-31
Trade Creditors/Trade Payables
Current
109,749 GBP2023-12-31
146,397 GBP2022-12-31
Amounts owed to group undertakings
Current
31 GBP2023-12-31
31 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
47,027 GBP2022-12-31
Other Taxation & Social Security Payable
Current
109,491 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
29,275 GBP2023-12-31
24,103 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
215,700 GBP2023-12-31
221,017 GBP2022-12-31
Creditors
Current
1,362,503 GBP2023-12-31
1,216,266 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,515 GBP2023-12-31
6,967 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
442,834 GBP2023-12-31
407,054 GBP2022-12-31