Average Number of Employees
7782022-03-27 ~ 2023-09-30
6012021-03-27 ~ 2022-03-26
Turnover/Revenue
77,207,017 GBP2022-03-27 ~ 2023-09-30
40,559,190 GBP2021-03-27 ~ 2022-03-26
Cost of Sales
-51,944,197 GBP2022-03-27 ~ 2023-09-30
-25,744,534 GBP2021-03-27 ~ 2022-03-26
Gross Profit/Loss
25,262,820 GBP2022-03-27 ~ 2023-09-30
14,814,656 GBP2021-03-27 ~ 2022-03-26
Administrative Expenses
-28,834,264 GBP2022-03-27 ~ 2023-09-30
-15,547,214 GBP2021-03-27 ~ 2022-03-26
Operating Profit/Loss
-3,562,453 GBP2022-03-27 ~ 2023-09-30
194,041 GBP2021-03-27 ~ 2022-03-26
Other Interest Receivable/Similar Income (Finance Income)
19,157 GBP2022-03-27 ~ 2023-09-30
409 GBP2021-03-27 ~ 2022-03-26
Profit/Loss on Ordinary Activities Before Tax
-3,825,527 GBP2022-03-27 ~ 2023-09-30
51,179 GBP2021-03-27 ~ 2022-03-26
Profit/Loss
-2,750,510 GBP2022-03-27 ~ 2023-09-30
-19,341 GBP2021-03-27 ~ 2022-03-26
Property, Plant & Equipment
7,922,805 GBP2023-09-30
9,590,279 GBP2022-03-26
Fixed Assets
7,922,805 GBP2023-09-30
9,590,279 GBP2022-03-26
Total Inventories
2,415,602 GBP2023-09-30
1,514,615 GBP2022-03-26
Debtors
Current
7,128,698 GBP2023-09-30
7,225,286 GBP2022-03-26
Cash at bank and in hand
1,123,645 GBP2023-09-30
2,080,455 GBP2022-03-26
Current Assets
10,667,945 GBP2023-09-30
10,820,356 GBP2022-03-26
Creditors
Current, Amounts falling due within one year
-12,710,892 GBP2023-09-30
-11,210,054 GBP2022-03-26
Net Current Assets/Liabilities
-2,042,947 GBP2023-09-30
-389,698 GBP2022-03-26
Total Assets Less Current Liabilities
5,879,858 GBP2023-09-30
9,200,581 GBP2022-03-26
Creditors
Non-current, Amounts falling due after one year
-2,839,661 GBP2023-09-30
-2,954,874 GBP2022-03-26
Net Assets/Liabilities
3,040,197 GBP2023-09-30
5,790,707 GBP2022-03-26
Equity
Called up share capital
800,000 GBP2023-09-30
800,000 GBP2022-03-26
800,000 GBP2021-03-27
Retained earnings (accumulated losses)
2,240,197 GBP2023-09-30
4,990,707 GBP2022-03-26
5,010,048 GBP2021-03-27
Equity
3,040,197 GBP2023-09-30
5,790,707 GBP2022-03-26
5,810,048 GBP2021-03-27
Profit/Loss
Retained earnings (accumulated losses)
-2,750,510 GBP2022-03-27 ~ 2023-09-30
-19,341 GBP2021-03-27 ~ 2022-03-26
Audit Fees/Expenses
26,250 GBP2022-03-27 ~ 2023-09-30
25,519 GBP2021-03-27 ~ 2022-03-26
Wages/Salaries
33,844,647 GBP2022-03-27 ~ 2023-09-30
15,618,977 GBP2021-03-27 ~ 2022-03-26
Social Security Costs
1,753,860 GBP2022-03-27 ~ 2023-09-30
853,915 GBP2021-03-27 ~ 2022-03-26
Staff Costs/Employee Benefits Expense
36,016,290 GBP2022-03-27 ~ 2023-09-30
16,723,639 GBP2021-03-27 ~ 2022-03-26
Director Remuneration
397,594 GBP2022-03-27 ~ 2023-09-30
369,700 GBP2021-03-27 ~ 2022-03-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-455,000 GBP2022-03-27 ~ 2023-09-30
80,000 GBP2021-03-27 ~ 2022-03-26
Tax Expense/Credit at Applicable Tax Rate
-803,361 GBP2022-03-27 ~ 2023-09-30
9,724 GBP2021-03-27 ~ 2022-03-26
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,358,874 GBP2023-09-30
14,228,047 GBP2022-03-26
Computers
2,082,257 GBP2023-09-30
1,408,892 GBP2022-03-26
Property, Plant & Equipment - Gross Cost
17,441,131 GBP2023-09-30
15,636,939 GBP2022-03-26
Property, Plant & Equipment - Other Disposals
Plant and equipment
-639,252 GBP2022-03-27 ~ 2023-09-30
Computers
-192,516 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-831,768 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,395,501 GBP2022-03-26
Computers
651,159 GBP2022-03-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
6,046,660 GBP2022-03-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
3,416,569 GBP2022-03-27 ~ 2023-09-30
Computers, Owned/Freehold
511,646 GBP2022-03-27 ~ 2023-09-30
Owned/Freehold
3,928,215 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-314,494 GBP2022-03-27 ~ 2023-09-30
Computers
-142,055 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-456,549 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,497,576 GBP2023-09-30
Computers
1,020,750 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,518,326 GBP2023-09-30
Property, Plant & Equipment
Plant and equipment
6,861,298 GBP2023-09-30
8,832,546 GBP2022-03-26
Computers
1,061,507 GBP2023-09-30
757,733 GBP2022-03-26
Plant and equipment, Under hire purchased contracts or finance leases
4,398,905 GBP2023-09-30
3,477,500 GBP2022-03-26
Raw materials and consumables
2,415,602 GBP2023-09-30
1,514,615 GBP2022-03-26
Trade Debtors/Trade Receivables
Current
5,779,441 GBP2023-09-30
5,254,348 GBP2022-03-26
Other Debtors
Current
468,156 GBP2023-09-30
993,829 GBP2022-03-26
Prepayments/Accrued Income
Current
881,101 GBP2023-09-30
977,109 GBP2022-03-26
Other Remaining Borrowings
Current
1,180,127 GBP2023-09-30
943,346 GBP2022-03-26
Trade Creditors/Trade Payables
Current
2,965,512 GBP2023-09-30
3,988,731 GBP2022-03-26
Amounts owed to group undertakings
Current
4,315,177 GBP2023-09-30
Taxation/Social Security Payable
Current
849,138 GBP2023-09-30
1,174,970 GBP2022-03-26
Finance Lease Liabilities - Total Present Value
Current
1,216,232 GBP2023-09-30
823,294 GBP2022-03-26
Other Creditors
Current
84,707 GBP2023-09-30
2,381,601 GBP2022-03-26
Accrued Liabilities/Deferred Income
Current
2,099,999 GBP2023-09-30
1,898,112 GBP2022-03-26
Creditors
Current
12,710,892 GBP2023-09-30
11,210,054 GBP2022-03-26
Other Remaining Borrowings
Non-current
79,812 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
2,381,315 GBP2023-09-30
2,078,528 GBP2022-03-26
Amounts owed to group undertakings
Non-current
378,534 GBP2023-09-30
Other Creditors
Non-current
876,346 GBP2022-03-26
Creditors
Non-current
2,839,661 GBP2023-09-30
2,954,874 GBP2022-03-26
Total Borrowings
1,259,939 GBP2023-09-30
943,346 GBP2022-03-26
Minimum gross finance lease payments owing
3,702,997 GBP2023-09-30
2,901,822 GBP2022-03-26
Net Deferred Tax Liability/Asset
-455,000 GBP2022-03-26
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
455,000 GBP2022-03-27 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-545,571 GBP2022-03-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
800,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002022-03-27 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2022-03-26
Par Value of Share
Class 2 ordinary share
1.002022-03-27 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
400,000 shares2022-03-26
Par Value of Share
Class 3 ordinary share
1.002022-03-27 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,378,000 GBP2023-09-30
697,154 GBP2022-03-26
Between one and five year
4,405,750 GBP2023-09-30
98,333 GBP2022-03-26
More than five year
5,144,250 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
10,928,000 GBP2023-09-30
795,487 GBP2022-03-26