Average Number of Employees
8742023-10-01 ~ 2024-09-30
7892022-03-27 ~ 2023-09-30
Turnover/Revenue
84,245,905 GBP2023-10-01 ~ 2024-09-30
77,207,017 GBP2022-03-27 ~ 2023-09-30
Cost of Sales
-55,460,665 GBP2023-10-01 ~ 2024-09-30
-51,944,197 GBP2022-03-27 ~ 2023-09-30
Gross Profit/Loss
28,785,240 GBP2023-10-01 ~ 2024-09-30
25,262,820 GBP2022-03-27 ~ 2023-09-30
Administrative Expenses
-31,310,899 GBP2023-10-01 ~ 2024-09-30
-28,834,264 GBP2022-03-27 ~ 2023-09-30
Operating Profit/Loss
-2,525,659 GBP2023-10-01 ~ 2024-09-30
-3,562,453 GBP2022-03-27 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
19,157 GBP2022-03-27 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-2,740,429 GBP2023-10-01 ~ 2024-09-30
-3,825,527 GBP2022-03-27 ~ 2023-09-30
Profit/Loss
-2,939,244 GBP2023-10-01 ~ 2024-09-30
-2,750,510 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment
9,413,845 GBP2024-09-30
7,922,805 GBP2023-09-30
Fixed Assets
9,413,845 GBP2024-09-30
7,922,805 GBP2023-09-30
Total Inventories
3,525,590 GBP2024-09-30
2,415,602 GBP2023-09-30
Debtors
Current
14,730,247 GBP2024-09-30
7,128,698 GBP2023-09-30
Cash at bank and in hand
2,424,865 GBP2024-09-30
1,123,645 GBP2023-09-30
Current Assets
20,680,702 GBP2024-09-30
10,667,945 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-16,993,083 GBP2024-09-30
-12,710,892 GBP2023-09-30
Net Current Assets/Liabilities
3,687,619 GBP2024-09-30
-2,042,947 GBP2023-09-30
Total Assets Less Current Liabilities
13,101,464 GBP2024-09-30
5,879,858 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,839,661 GBP2023-09-30
Net Assets/Liabilities
10,631,368 GBP2024-09-30
3,040,197 GBP2023-09-30
Equity
Called up share capital
11,330,415 GBP2024-09-30
800,000 GBP2023-09-30
800,000 GBP2022-03-27
Retained earnings (accumulated losses)
-699,047 GBP2024-09-30
2,240,197 GBP2023-09-30
4,990,707 GBP2022-03-27
Equity
10,631,368 GBP2024-09-30
3,040,197 GBP2023-09-30
5,790,707 GBP2022-03-27
Profit/Loss
Retained earnings (accumulated losses)
-2,939,244 GBP2023-10-01 ~ 2024-09-30
-2,750,510 GBP2022-03-27 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
10,530,415 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
10,530,415 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
28,000 GBP2023-10-01 ~ 2024-09-30
26,250 GBP2022-03-27 ~ 2023-09-30
Wages/Salaries
45,840,819 GBP2023-10-01 ~ 2024-09-30
33,844,647 GBP2022-03-27 ~ 2023-09-30
Social Security Costs
1,840,911 GBP2023-10-01 ~ 2024-09-30
1,753,860 GBP2022-03-27 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
48,083,651 GBP2023-10-01 ~ 2024-09-30
36,016,290 GBP2022-03-27 ~ 2023-09-30
Director Remuneration
397,594 GBP2022-03-27 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
480,000 GBP2023-10-01 ~ 2024-09-30
-455,000 GBP2022-03-27 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-685,107 GBP2023-10-01 ~ 2024-09-30
-803,361 GBP2022-03-27 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,692,890 GBP2024-09-30
15,358,874 GBP2023-09-30
Computers
3,666,678 GBP2024-09-30
2,082,257 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
22,359,568 GBP2024-09-30
17,441,131 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
8,497,576 GBP2023-09-30
Computers
1,020,750 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
9,518,326 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
645,529 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
3,427,397 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
11,279,444 GBP2024-09-30
Computers
1,666,279 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
12,945,723 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
7,413,446 GBP2024-09-30
6,861,298 GBP2023-09-30
Computers
2,000,399 GBP2024-09-30
1,061,507 GBP2023-09-30
Under hire purchased contracts or finance leases, Plant and equipment
3,022,751 GBP2024-09-30
4,398,905 GBP2023-09-30
Raw materials and consumables
3,525,590 GBP2024-09-30
2,415,602 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
9,066,226 GBP2024-09-30
5,779,441 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,626,283 GBP2024-09-30
Other Debtors
Current
622,005 GBP2024-09-30
468,156 GBP2023-09-30
Prepayments/Accrued Income
Current
3,415,733 GBP2024-09-30
881,101 GBP2023-09-30
Other Remaining Borrowings
Current
402,744 GBP2024-09-30
1,180,127 GBP2023-09-30
Trade Creditors/Trade Payables
Current
8,443,086 GBP2024-09-30
2,965,512 GBP2023-09-30
Amounts owed to group undertakings
Current
180,365 GBP2024-09-30
4,315,177 GBP2023-09-30
Taxation/Social Security Payable
Current
688,555 GBP2024-09-30
849,138 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
1,287,858 GBP2024-09-30
1,216,232 GBP2023-09-30
Other Creditors
Current
324,863 GBP2024-09-30
84,707 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
5,665,612 GBP2024-09-30
2,099,999 GBP2023-09-30
Creditors
Current
16,993,083 GBP2024-09-30
12,710,892 GBP2023-09-30
Other Remaining Borrowings
Non-current
79,812 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,990,096 GBP2024-09-30
2,381,315 GBP2023-09-30
Amounts owed to group undertakings
Non-current
378,534 GBP2023-09-30
Creditors
Non-current
1,990,096 GBP2024-09-30
2,839,661 GBP2023-09-30
Total Borrowings
402,744 GBP2024-09-30
1,259,939 GBP2023-09-30
Minimum gross finance lease payments owing
3,527,127 GBP2024-09-30
4,009,359 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
480,000 GBP2023-10-01 ~ 2024-09-30
Net Deferred Tax Liability/Asset
480,000 GBP2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
480,000 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,330,415 shares2024-09-30
800,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,156,750 GBP2024-09-30
1,378,000 GBP2023-09-30
Between one and five year
4,332,000 GBP2024-09-30
4,405,750 GBP2023-09-30
More than five year
4,061,250 GBP2024-09-30
5,144,250 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
9,550,000 GBP2024-09-30
10,928,000 GBP2023-09-30