Average Number of Employees
02024-01-01 ~ 2024-12-31
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment
387,491 GBP2024-12-31
485,282 GBP2023-12-31
Fixed Assets - Investments
11,991 GBP2024-12-31
11,990 GBP2023-12-31
Fixed Assets
399,482 GBP2024-12-31
497,272 GBP2023-12-31
Debtors
1,221,963 GBP2024-12-31
1,825,622 GBP2023-12-31
Cash at bank and in hand
401,802 GBP2024-12-31
140,078 GBP2023-12-31
Current Assets
1,623,765 GBP2024-12-31
1,965,700 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-213,497 GBP2024-12-31
-654,295 GBP2023-12-31
Net Current Assets/Liabilities
1,410,268 GBP2024-12-31
1,311,405 GBP2023-12-31
Total Assets Less Current Liabilities
1,809,750 GBP2024-12-31
1,808,677 GBP2023-12-31
Net Assets/Liabilities
1,756,627 GBP2024-12-31
1,696,877 GBP2023-12-31
Equity
Called up share capital
11,801 GBP2024-12-31
11,801 GBP2023-12-31
11,801 GBP2023-01-01
Retained earnings (accumulated losses)
1,744,826 GBP2024-12-31
1,685,076 GBP2023-12-31
1,669,234 GBP2023-01-01
Profit/Loss
59,750 GBP2024-01-01 ~ 2024-12-31
15,842 GBP2023-01-01 ~ 2023-12-31
Equity
1,756,627 GBP2024-12-31
1,696,877 GBP2023-12-31
1,681,035 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
59,750 GBP2024-01-01 ~ 2024-12-31
15,842 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
59,750 GBP2024-01-01 ~ 2024-12-31
15,842 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
59,750 GBP2024-01-01 ~ 2024-12-31
15,842 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
210,687 GBP2024-12-31
210,687 GBP2023-12-31
Plant and equipment
1,245,153 GBP2024-12-31
1,254,568 GBP2023-12-31
Motor vehicles
174,812 GBP2024-12-31
203,052 GBP2023-12-31
Furniture and fittings
74,556 GBP2024-12-31
74,818 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,705,208 GBP2024-12-31
1,743,125 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,415 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-28,240 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,310 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-38,965 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,019,734 GBP2023-12-31
Motor vehicles
135,226 GBP2023-12-31
Furniture and fittings
60,841 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,257,843 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
70,347 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
16,487 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
3,515 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
96,612 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,071 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-26,363 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,304 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,738 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,081,010 GBP2024-12-31
Motor vehicles
125,350 GBP2024-12-31
Furniture and fittings
63,052 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,317,717 GBP2024-12-31
Property, Plant & Equipment
Buildings
162,382 GBP2024-12-31
168,645 GBP2023-12-31
Plant and equipment
164,143 GBP2024-12-31
234,834 GBP2023-12-31
Motor vehicles
49,462 GBP2024-12-31
67,826 GBP2023-12-31
Furniture and fittings
11,504 GBP2024-12-31
13,977 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,192,699 GBP2024-12-31
1,825,296 GBP2023-12-31
Other Debtors
Current
797 GBP2024-12-31
326 GBP2023-12-31
Prepayments/Accrued Income
Current
28,467 GBP2024-12-31
Debtors
Current
1,221,963 GBP2024-12-31
1,825,622 GBP2023-12-31
Cash and Cash Equivalents
401,802 GBP2024-12-31
140,078 GBP2023-12-31
Trade Creditors/Trade Payables
Current
662 GBP2023-12-31
Amounts owed to group undertakings
Current
81,153 GBP2024-12-31
471,344 GBP2023-12-31
Corporation Tax Payable
Current
42,768 GBP2024-12-31
28,420 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
33,800 GBP2024-12-31
47,128 GBP2023-12-31
Other Creditors
Current
55,776 GBP2024-12-31
106,741 GBP2023-12-31
Creditors
Current
213,497 GBP2024-12-31
654,295 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
33,800 GBP2023-12-31
Creditors
Non-current
33,800 GBP2023-12-31
Minimum gross finance lease payments owing
33,800 GBP2024-12-31
80,928 GBP2023-12-31
Net Deferred Tax Liability/Asset
-53,123 GBP2024-12-31
-78,000 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
24,877 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-53,123 GBP2024-12-31
-78,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,600 shares2024-12-31
11,600 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
102 shares2024-12-31
102 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2024-12-31
25 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
73 shares2024-12-31
73 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1.002024-01-01 ~ 2024-12-31