Average Number of Employees
342023-01-01 ~ 2023-12-31
342021-12-21 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
2,339,544 GBP2023-12-31
1,793,888 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
991,656 GBP2023-12-31
736,427 GBP2022-12-31
Intangible Assets
Development expenditure
1,347,888 GBP2023-12-31
1,057,461 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
195,883 GBP2023-12-31
165,470 GBP2022-12-31
Motor vehicles
378,437 GBP2023-12-31
238,450 GBP2022-12-31
Furniture and fittings
61,693 GBP2023-12-31
60,286 GBP2022-12-31
Computers
46,240 GBP2023-12-31
36,084 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
709,562 GBP2023-12-31
517,349 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-66,583 GBP2023-01-01 ~ 2023-12-31
Computers
-138 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-66,721 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
47,704 GBP2022-12-31
Motor vehicles
163,153 GBP2022-12-31
Furniture and fittings
42,704 GBP2022-12-31
Computers
20,423 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
279,529 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
38,135 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
54,266 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
9,946 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
10,063 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
117,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-24,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-24,968 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
85,839 GBP2023-12-31
Motor vehicles
192,451 GBP2023-12-31
Furniture and fittings
52,650 GBP2023-12-31
Computers
30,486 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
372,368 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
110,044 GBP2023-12-31
117,766 GBP2022-12-31
Motor vehicles
185,986 GBP2023-12-31
75,297 GBP2022-12-31
Furniture and fittings
9,043 GBP2023-12-31
17,582 GBP2022-12-31
Computers
15,754 GBP2023-12-31
15,661 GBP2022-12-31
Property, Plant & Equipment
337,194 GBP2023-12-31
237,820 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
185,987 GBP2023-12-31
75,297 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
290,740 GBP2023-12-31
1,530,728 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
804,955 GBP2023-12-31
204,747 GBP2022-12-31
Other Debtors
Current
360,916 GBP2023-12-31
19,844 GBP2022-12-31
Prepayments/Accrued Income
Current
220,926 GBP2023-12-31
144,767 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
478,774 GBP2023-12-31
Debtors
Current
2,156,311 GBP2023-12-31
1,900,086 GBP2022-12-31
Other Remaining Borrowings
Current
49,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
595,397 GBP2023-12-31
654,877 GBP2022-12-31
Corporation Tax Payable
Current
180,131 GBP2023-12-31
180,131 GBP2022-12-31
Taxation/Social Security Payable
Current
121,619 GBP2023-12-31
208,467 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
55,227 GBP2023-12-31
36,590 GBP2022-12-31
Other Creditors
Current
12,459 GBP2023-12-31
8,315 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,961 GBP2023-12-31
17,951 GBP2022-12-31
Creditors
Current
1,012,794 GBP2023-12-31
1,155,331 GBP2022-12-31
Other Remaining Borrowings
Non-current
118,316 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
162,390 GBP2023-12-31
87,421 GBP2022-12-31
Creditors
Non-current
162,390 GBP2023-12-31
205,737 GBP2022-12-31
Net Deferred Tax Liability/Asset
478,774 GBP2023-12-31
-262,252 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
741,026 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-262,252 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
147 shares2023-12-31
147 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31