Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Intangible Assets
40,102 GBP2022-09-30
Property, Plant & Equipment
659,277 GBP2023-09-30
325,705 GBP2022-09-30
Fixed Assets
659,277 GBP2023-09-30
365,807 GBP2022-09-30
Total Inventories
55,072 GBP2023-09-30
52,301 GBP2022-09-30
Debtors
124,826 GBP2023-09-30
137,683 GBP2022-09-30
Cash at bank and in hand
607,782 GBP2023-09-30
910,190 GBP2022-09-30
Current Assets
787,680 GBP2023-09-30
1,100,174 GBP2022-09-30
Creditors
Current
449,059 GBP2023-09-30
590,652 GBP2022-09-30
Net Current Assets/Liabilities
338,621 GBP2023-09-30
509,522 GBP2022-09-30
Total Assets Less Current Liabilities
997,898 GBP2023-09-30
875,329 GBP2022-09-30
Net Assets/Liabilities
430,024 GBP2023-09-30
381,313 GBP2022-09-30
Equity
Called up share capital
150 GBP2023-09-30
150 GBP2022-09-30
Share premium
10,046 GBP2023-09-30
10,046 GBP2022-09-30
Retained earnings (accumulated losses)
419,828 GBP2023-09-30
371,117 GBP2022-09-30
Equity
430,024 GBP2023-09-30
381,313 GBP2022-09-30
Average Number of Employees
652022-10-01 ~ 2023-09-30
572021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
43,187 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,085 GBP2022-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
40,102 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
438,966 GBP2023-09-30
498,673 GBP2022-09-30
Plant and equipment
18,800 GBP2023-09-30
18,800 GBP2022-09-30
Furniture and fittings
315,147 GBP2023-09-30
277,307 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
1,194,977 GBP2023-09-30
794,780 GBP2022-09-30
Property, Plant & Equipment - Disposals
-59,707 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
422,064 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
358,743 GBP2023-09-30
331,868 GBP2022-09-30
Plant and equipment
15,420 GBP2023-09-30
14,261 GBP2022-09-30
Furniture and fittings
161,537 GBP2023-09-30
122,946 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
535,700 GBP2023-09-30
469,075 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
43,294 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
1,159 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
38,591 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,044 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,419 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
422,064 GBP2023-09-30
Improvements to leasehold property
80,223 GBP2023-09-30
166,805 GBP2022-09-30
Plant and equipment
3,380 GBP2023-09-30
4,539 GBP2022-09-30
Furniture and fittings
153,610 GBP2023-09-30
154,361 GBP2022-09-30
Merchandise
55,072 GBP2023-09-30
52,301 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
2,212 GBP2023-09-30
2,140 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
2,551 GBP2023-09-30
2,532 GBP2022-09-30
Other Debtors
Current
24,641 GBP2023-09-30
8,383 GBP2022-09-30
Prepayments/Accrued Income
Current
33,975 GBP2023-09-30
77,617 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
124,826 GBP2023-09-30
137,683 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
165,557 GBP2023-09-30
186,898 GBP2022-09-30
Other Remaining Borrowings
Current
117,500 GBP2022-09-30
Trade Creditors/Trade Payables
Current
73,613 GBP2023-09-30
132,529 GBP2022-09-30
Other Taxation & Social Security Payable
Current
170,577 GBP2023-09-30
127,809 GBP2022-09-30
Other Creditors
Current
3,589 GBP2023-09-30
3,556 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
35,723 GBP2023-09-30
22,360 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current, Between one and two years
166,455 GBP2023-09-30
157,600 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
173,312 GBP2023-09-30
45,000 GBP2022-09-30
Between one and five year
693,248 GBP2023-09-30
180,000 GBP2022-09-30
More than five year
177,249 GBP2023-09-30
405,000 GBP2022-09-30
All periods
1,043,809 GBP2023-09-30
630,000 GBP2022-09-30
Total Borrowings
Secured
240,000 GBP2023-09-30
29,298 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
39,031 GBP2023-09-30
39,616 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Class 2 ordinary share
50 shares2023-09-30