87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-1,066,737 GBP2023-04-01 ~ 2024-03-31
-789,832 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-10,427,717 GBP2023-04-01 ~ 2024-03-31
-8,819,369 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
969,800 GBP2023-04-01 ~ 2024-03-31
396,574 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
688,527 GBP2023-04-01 ~ 2024-03-31
215,564 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
768,527 GBP2023-04-01 ~ 2024-03-31
215,564 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
368,876 GBP2024-03-31
555,909 GBP2023-03-31
Property, Plant & Equipment
434,578 GBP2024-03-31
380,059 GBP2023-03-31
Fixed Assets
803,454 GBP2024-03-31
935,968 GBP2023-03-31
Debtors
4,571,020 GBP2024-03-31
4,400,437 GBP2023-03-31
Cash at bank and in hand
741,654 GBP2024-03-31
296,953 GBP2023-03-31
Current Assets
5,312,674 GBP2024-03-31
4,697,390 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,783,310 GBP2024-03-31
-1,482,978 GBP2023-03-31
Net Current Assets/Liabilities
3,529,364 GBP2024-03-31
3,214,412 GBP2023-03-31
Total Assets Less Current Liabilities
4,332,818 GBP2024-03-31
4,150,380 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-2,933,333 GBP2024-03-31
-3,333,333 GBP2023-03-31
Net Assets/Liabilities
1,287,206 GBP2024-03-31
692,979 GBP2023-03-31
Equity
Called up share capital
104 GBP2024-03-31
104 GBP2023-03-31
103 GBP2022-03-31
Revaluation reserve
80,000 GBP2024-03-31
0 GBP2023-03-31
0 GBP2022-03-31
Retained earnings (accumulated losses)
1,207,102 GBP2024-03-31
692,875 GBP2023-03-31
734,148 GBP2022-03-31
Equity
1,287,206 GBP2024-03-31
692,979 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
688,527 GBP2023-04-01 ~ 2024-03-31
215,564 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
1 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
1 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-256,837 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-174,300 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,000 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3562023-04-01 ~ 2024-03-31
3272022-04-01 ~ 2023-03-31
Wages/Salaries
7,442,115 GBP2023-04-01 ~ 2024-03-31
6,334,783 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,901 GBP2023-04-01 ~ 2024-03-31
100,730 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
8,209,523 GBP2023-04-01 ~ 2024-03-31
6,976,788 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
453,259 GBP2023-04-01 ~ 2024-03-31
382,285 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,790 GBP2023-04-01 ~ 2024-03-31
124,068 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
846,600 GBP2024-03-31
786,043 GBP2023-03-31
Patents/Trademarks/Licences/Concessions
40,000 GBP2024-03-31
40,000 GBP2023-03-31
Intangible Assets - Gross Cost
886,600 GBP2024-03-31
826,043 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
40,000 GBP2024-03-31
30,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
517,724 GBP2024-03-31
270,134 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
10,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
247,590 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-03-31
10,000 GBP2023-03-31
Intangible Assets
368,876 GBP2024-03-31
555,909 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
80,000 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
81,914 GBP2024-03-31
65,358 GBP2023-03-31
Plant and equipment
26,968 GBP2024-03-31
26,968 GBP2023-03-31
Furniture and fittings
545,699 GBP2024-03-31
517,984 GBP2023-03-31
Computers
276,311 GBP2024-03-31
230,146 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,010,892 GBP2024-03-31
840,456 GBP2023-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
80,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
10,543 GBP2024-03-31
6,447 GBP2023-03-31
Plant and equipment
12,578 GBP2024-03-31
8,980 GBP2023-03-31
Furniture and fittings
334,192 GBP2024-03-31
281,315 GBP2023-03-31
Computers
219,001 GBP2024-03-31
163,655 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
576,314 GBP2024-03-31
460,397 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
4,096 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
3,598 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
52,877 GBP2023-04-01 ~ 2024-03-31
Computers
55,346 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,917 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
80,000 GBP2024-03-31
0 GBP2023-03-31
Improvements to leasehold property
71,371 GBP2024-03-31
58,911 GBP2023-03-31
Plant and equipment
14,390 GBP2024-03-31
17,988 GBP2023-03-31
Furniture and fittings
211,507 GBP2024-03-31
236,669 GBP2023-03-31
Computers
57,310 GBP2024-03-31
66,491 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,282,755 GBP2024-03-31
1,163,435 GBP2023-03-31
Other Debtors
Current
3,016,078 GBP2024-03-31
3,163,411 GBP2023-03-31
Prepayments/Accrued Income
Current
272,187 GBP2024-03-31
73,591 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,571,020 GBP2024-03-31
4,400,437 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
416,765 GBP2024-03-31
288,281 GBP2023-03-31
Corporation Tax Payable
Current
251,413 GBP2024-03-31
180,319 GBP2023-03-31
Other Taxation & Social Security Payable
Current
161,154 GBP2024-03-31
122,595 GBP2023-03-31
Other Creditors
Current
80,287 GBP2024-03-31
38,339 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
226,143 GBP2024-03-31
43,216 GBP2023-03-31
Creditors
Current
1,783,310 GBP2024-03-31
1,482,978 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,933,333 GBP2024-03-31
3,333,333 GBP2023-03-31
Bank Borrowings
3,333,333 GBP2024-03-31
3,733,333 GBP2023-03-31
Total Borrowings
Current
400,000 GBP2024-03-31
400,000 GBP2023-03-31
Non-current
2,933,333 GBP2024-03-31
3,333,333 GBP2023-03-31
Equity
Called up share capital
104 GBP2024-03-31
104 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,006 GBP2024-03-31
23,006 GBP2023-03-31