Turnover/Revenue
9,332,542 GBP2024-01-01 ~ 2024-12-31
7,839,111 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-5,274,361 GBP2024-01-01 ~ 2024-12-31
-4,262,705 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,058,181 GBP2024-01-01 ~ 2024-12-31
3,576,406 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,364,622 GBP2024-01-01 ~ 2024-12-31
-2,087,332 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,706,873 GBP2024-01-01 ~ 2024-12-31
1,547,164 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
64,509 GBP2024-01-01 ~ 2024-12-31
41,714 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,498 GBP2024-01-01 ~ 2024-12-31
-11,871 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,763,884 GBP2024-01-01 ~ 2024-12-31
1,577,007 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,301,229 GBP2024-01-01 ~ 2024-12-31
1,170,158 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
8,000,554 GBP2024-12-31
7,119,326 GBP2023-12-31
Property, Plant & Equipment
617,232 GBP2024-12-31
620,388 GBP2023-12-31
Investment Property
2,324,436 GBP2024-12-31
2,219,920 GBP2023-12-31
Fixed Assets
2,941,668 GBP2024-12-31
2,840,308 GBP2023-12-31
Debtors
6,223,893 GBP2024-12-31
5,819,903 GBP2023-12-31
Cash at bank and in hand
2,593,415 GBP2024-12-31
1,616,478 GBP2023-12-31
Current Assets
8,817,308 GBP2024-12-31
7,436,381 GBP2023-12-31
Net Current Assets/Liabilities
5,414,678 GBP2024-12-31
4,960,383 GBP2023-12-31
Total Assets Less Current Liabilities
8,356,346 GBP2024-12-31
7,800,691 GBP2023-12-31
Net Assets/Liabilities
8,000,654 GBP2024-12-31
7,119,426 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
109,849 GBP2024-01-01 ~ 2024-12-31
121,977 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
20,000 GBP2024-01-01 ~ 2024-12-31
3,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,377,233 GBP2024-01-01 ~ 2024-12-31
2,176,530 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
239,633 GBP2024-01-01 ~ 2024-12-31
221,566 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
53,509 GBP2024-01-01 ~ 2024-12-31
50,526 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,670,375 GBP2024-01-01 ~ 2024-12-31
2,448,622 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
142024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Current Tax for the Period
462,655 GBP2024-01-01 ~ 2024-12-31
406,849 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
440,971 GBP2024-01-01 ~ 2024-12-31
370,597 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
412,818 GBP2023-12-31
Plant and equipment
599,588 GBP2024-12-31
570,859 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,012,406 GBP2024-12-31
983,677 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-127,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-127,790 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
412,818 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
395,174 GBP2024-12-31
363,289 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
395,174 GBP2024-12-31
363,289 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
109,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
109,849 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-77,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-77,964 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
412,818 GBP2024-12-31
Plant and equipment
204,414 GBP2024-12-31
207,570 GBP2023-12-31
Land and buildings, Owned/Freehold
412,818 GBP2023-12-31
Investment Property - Fair Value Model
2,324,436 GBP2024-12-31
2,219,920 GBP2023-12-31
Disposals of Investment Property - Fair Value Model
-267 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
2,483,727 GBP2024-12-31
2,295,244 GBP2023-12-31
Debtors
Current
5,432,362 GBP2024-12-31
4,922,988 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
12,064 GBP2024-12-31
22,772 GBP2023-12-31
Trade Creditors/Trade Payables
Current
189,076 GBP2024-12-31
343,449 GBP2023-12-31
Other Remaining Borrowings
Current
54,840 GBP2024-12-31
60,036 GBP2023-12-31
Corporation Tax Payable
Current
462,993 GBP2024-12-31
403,757 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
64,964 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
12,064 GBP2024-12-31
22,772 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
100 GBP2024-01-01 ~ 2024-12-31