Average Number of Employees
132021-01-01 ~ 2021-12-31
162020-01-01 ~ 2020-12-31
Intangible Assets
21,000 GBP2021-12-31
29,400 GBP2020-12-31
Property, Plant & Equipment
9,295 GBP2021-12-31
12,878 GBP2020-12-31
Fixed Assets
30,295 GBP2021-12-31
42,278 GBP2020-12-31
Debtors
Current
132,069 GBP2021-12-31
148,736 GBP2020-12-31
Cash at bank and in hand
80,841 GBP2021-12-31
82,726 GBP2020-12-31
Current Assets
212,910 GBP2021-12-31
231,462 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-549,494 GBP2021-12-31
-555,520 GBP2020-12-31
Net Current Assets/Liabilities
-336,584 GBP2021-12-31
-324,058 GBP2020-12-31
Total Assets Less Current Liabilities
-306,289 GBP2021-12-31
-281,780 GBP2020-12-31
Creditors
Non-current, Amounts falling due after one year
-438,472 GBP2021-12-31
-444,167 GBP2020-12-31
Net Assets/Liabilities
-744,761 GBP2021-12-31
-725,947 GBP2020-12-31
Equity
Called up share capital
124 GBP2021-12-31
124 GBP2020-12-31
Share premium
424,968 GBP2021-12-31
424,968 GBP2020-12-31
Retained earnings (accumulated losses)
-1,169,853 GBP2021-12-31
-1,151,039 GBP2020-12-31
Equity
-744,761 GBP2021-12-31
-725,947 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
202021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Development expenditure
42,000 GBP2021-12-31
42,000 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
21,000 GBP2021-12-31
12,600 GBP2020-12-31
Intangible Assets
Development expenditure
21,000 GBP2021-12-31
29,400 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
28,461 GBP2021-12-31
27,787 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
14,909 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,257 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
19,166 GBP2021-12-31
Property, Plant & Equipment
Office equipment
9,295 GBP2021-12-31
12,878 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
40,800 GBP2021-12-31
38,400 GBP2020-12-31
Other Debtors
Current
84,950 GBP2021-12-31
104,358 GBP2020-12-31
Prepayments/Accrued Income
Current
6,319 GBP2021-12-31
5,978 GBP2020-12-31
Cash and Cash Equivalents
80,841 GBP2021-12-31
82,726 GBP2020-12-31
Bank Borrowings
Current
10,652 GBP2021-12-31
5,833 GBP2020-12-31
Other Remaining Borrowings
Current
50,000 GBP2021-12-31
58,220 GBP2020-12-31
Trade Creditors/Trade Payables
Current
971 GBP2021-12-31
17,215 GBP2020-12-31
Taxation/Social Security Payable
Current
74,731 GBP2021-12-31
69,295 GBP2020-12-31
Other Creditors
Current
12,969 GBP2021-12-31
10,458 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
400,171 GBP2021-12-31
394,499 GBP2020-12-31
Creditors
Current
549,494 GBP2021-12-31
555,520 GBP2020-12-31
Bank Borrowings
Non-current
38,472 GBP2021-12-31
44,167 GBP2020-12-31
Other Remaining Borrowings
Non-current
400,000 GBP2021-12-31
400,000 GBP2020-12-31
Creditors
Non-current
438,472 GBP2021-12-31
444,167 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,652 GBP2021-12-31
5,833 GBP2020-12-31
Total Borrowings
Current, Amounts falling due within one year
60,652 GBP2021-12-31
64,053 GBP2020-12-31
Bank Borrowings
Non-current, Between one and two years
10,922 GBP2021-12-31
10,000 GBP2020-12-31
Non-current, Between two and five year
27,550 GBP2021-12-31
30,000 GBP2020-12-31
Total Borrowings
499,124 GBP2021-12-31
508,220 GBP2020-12-31