Average Number of Employees
82023-02-01 ~ 2024-01-31
62022-02-01 ~ 2023-01-31
Intangible Assets
359,428 GBP2024-01-31
Property, Plant & Equipment
18,345 GBP2024-01-31
20,624 GBP2023-01-31
Fixed Assets
377,773 GBP2024-01-31
20,624 GBP2023-01-31
Debtors
1,131,028 GBP2024-01-31
758,743 GBP2023-01-31
Cash at bank and in hand
159,651 GBP2024-01-31
423,229 GBP2023-01-31
Current Assets
1,290,679 GBP2024-01-31
1,181,972 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,047,608 GBP2024-01-31
-937,976 GBP2023-01-31
Net Current Assets/Liabilities
243,071 GBP2024-01-31
243,996 GBP2023-01-31
Total Assets Less Current Liabilities
620,844 GBP2024-01-31
264,620 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-74,576 GBP2024-01-31
-112,399 GBP2023-01-31
Net Assets/Liabilities
542,336 GBP2024-01-31
148,289 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
Share premium
149,950 GBP2024-01-31
149,950 GBP2023-01-31
Retained earnings (accumulated losses)
392,186 GBP2024-01-31
-1,861 GBP2023-01-31
Equity
542,336 GBP2024-01-31
148,289 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
02023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Development expenditure
421,442 GBP2024-01-31
Computer software
25,200 GBP2024-01-31
Intangible Assets - Gross Cost
446,642 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
87,214 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
84,288 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
87,214 GBP2024-01-31
Intangible Assets
Development expenditure
337,154 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Office equipment
50,396 GBP2024-01-31
46,870 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
26,246 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
5,805 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
32,051 GBP2024-01-31
Property, Plant & Equipment
Office equipment
18,345 GBP2024-01-31
20,624 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
197,559 GBP2024-01-31
168,749 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
868,360 GBP2024-01-31
527,831 GBP2023-01-31
Other Debtors
Current
18,248 GBP2024-01-31
18,986 GBP2023-01-31
Prepayments/Accrued Income
Current
46,861 GBP2024-01-31
43,177 GBP2023-01-31
Debtors
Current
1,131,028 GBP2024-01-31
758,743 GBP2023-01-31
Bank Overdrafts
-8,778 GBP2024-01-31
-2,994 GBP2023-01-31
Cash and Cash Equivalents
150,873 GBP2024-01-31
420,235 GBP2023-01-31
Bank Overdrafts
Current
8,778 GBP2024-01-31
2,994 GBP2023-01-31
Other Remaining Borrowings
Current
201,532 GBP2024-01-31
214,379 GBP2023-01-31
Trade Creditors/Trade Payables
Current
140,859 GBP2024-01-31
267,144 GBP2023-01-31
Amounts owed to group undertakings
Current
177,210 GBP2024-01-31
Taxation/Social Security Payable
Current
7,308 GBP2024-01-31
17,358 GBP2023-01-31
Other Creditors
Current
5,477 GBP2024-01-31
4,386 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
506,444 GBP2024-01-31
431,715 GBP2023-01-31
Creditors
Current
1,047,608 GBP2024-01-31
937,976 GBP2023-01-31
Bank Borrowings
Non-current
74,576 GBP2024-01-31
112,399 GBP2023-01-31
Creditors
Non-current
74,576 GBP2024-01-31
112,399 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
201,532 GBP2024-01-31
214,379 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
45,739 GBP2023-01-31
Non-current, Between two and five year
74,576 GBP2024-01-31
66,660 GBP2023-01-31
Total Borrowings
276,108 GBP2024-01-31
326,778 GBP2023-01-31
Net Deferred Tax Liability/Asset
-3,932 GBP2024-01-31
-3,932 GBP2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,932 GBP2024-01-31
-3,932 GBP2023-01-31