Cost of Sales
-4,726,601 GBP2023-01-01 ~ 2023-12-31
-4,439,504 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,429,030 GBP2023-01-01 ~ 2023-12-31
-3,163,386 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,447,475 GBP2023-01-01 ~ 2023-12-31
-128,207 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,828,749 GBP2023-01-01 ~ 2023-12-31
-213,325 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
38,179 GBP2023-12-31
89,050 GBP2022-12-31
Fixed Assets - Investments
155,301 GBP2023-12-31
155,301 GBP2022-12-31
Fixed Assets
193,480 GBP2023-12-31
244,351 GBP2022-12-31
Debtors
3,076,166 GBP2022-12-31
Cash at bank and in hand
844,350 GBP2023-12-31
174,849 GBP2022-12-31
Current Assets
4,963,230 GBP2023-12-31
3,251,015 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,100,584 GBP2023-12-31
Net Current Assets/Liabilities
-4,137,354 GBP2023-12-31
-6,016,974 GBP2022-12-31
Total Assets Less Current Liabilities
-3,943,874 GBP2023-12-31
-5,772,623 GBP2022-12-31
Equity
Called up share capital
1,150,000 GBP2023-12-31
1,150,000 GBP2022-12-31
1,150,000 GBP2021-12-31
Retained earnings (accumulated losses)
-5,093,874 GBP2023-12-31
-6,922,623 GBP2022-12-31
-6,709,298 GBP2021-12-31
Equity
-3,943,874 GBP2023-12-31
-5,772,623 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,828,749 GBP2023-01-01 ~ 2023-12-31
-213,325 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
35,750 GBP2023-01-01 ~ 2023-12-31
31,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
22022-01-01 ~ 2022-12-31
Wages/Salaries
14,400 GBP2023-01-01 ~ 2023-12-31
14,400 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,089 GBP2023-01-01 ~ 2023-12-31
15,083 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
14,400 GBP2023-01-01 ~ 2023-12-31
14,400 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-457,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
67,393 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
226,969 GBP2022-12-31
Intangible Assets - Gross Cost
294,362 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
188,790 GBP2023-12-31
156,639 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
256,183 GBP2023-12-31
205,312 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
32,151 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
50,871 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
38,179 GBP2023-12-31
70,330 GBP2022-12-31
Intangible Assets
38,179 GBP2023-12-31
89,050 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
14,691 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,691 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Amounts invested in assets
Non-current
155,301 GBP2023-12-31
155,301 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,483,540 GBP2023-12-31
970,728 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,018,816 GBP2023-12-31
506,677 GBP2022-12-31
Other Debtors
Current
63,641 GBP2023-12-31
21,412 GBP2022-12-31
Prepayments/Accrued Income
Current
1,095,883 GBP2023-12-31
1,577,349 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,661,880 GBP2023-12-31
Amounts falling due within one year, Current
3,076,166 GBP2022-12-31
Trade Creditors/Trade Payables
Current
235,819 GBP2023-12-31
417,919 GBP2022-12-31
Amounts owed to group undertakings
Current
8,009,541 GBP2023-12-31
8,010,451 GBP2022-12-31
Corporation Tax Payable
Current
589 GBP2023-12-31
300 GBP2022-12-31
Other Taxation & Social Security Payable
Current
-1 GBP2023-12-31
45,050 GBP2022-12-31
Other Creditors
Current
-135 GBP2023-12-31
23 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
854,771 GBP2023-12-31
794,246 GBP2022-12-31
Creditors
Current
9,100,584 GBP2023-12-31
9,267,989 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
113,351 GBP2023-12-31
151,135 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
113,351 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
113,351 GBP2023-12-31
264,486 GBP2022-12-31