Property, Plant & Equipment
1,593,767 GBP2024-01-31
922,279 GBP2023-01-31
Fixed Assets - Investments
300 GBP2024-01-31
200 GBP2023-01-31
Fixed Assets
1,594,067 GBP2024-01-31
922,479 GBP2023-01-31
Total Inventories
4,255,457 GBP2024-01-31
2,252,968 GBP2023-01-31
Debtors
8,943,947 GBP2024-01-31
8,501,228 GBP2023-01-31
Cash at bank and in hand
1,641,004 GBP2024-01-31
577,335 GBP2023-01-31
Current Assets
14,840,408 GBP2024-01-31
11,331,531 GBP2023-01-31
Net Current Assets/Liabilities
2,443,116 GBP2024-01-31
1,989,773 GBP2023-01-31
Total Assets Less Current Liabilities
4,037,183 GBP2024-01-31
2,912,252 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-1,084,004 GBP2024-01-31
-1,165,391 GBP2023-01-31
Net Assets/Liabilities
2,892,324 GBP2024-01-31
1,706,325 GBP2023-01-31
Equity
Called up share capital
90 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-01-31
Capital redemption reserve
10 GBP2024-01-31
Retained earnings (accumulated losses)
2,892,224 GBP2024-01-31
1,706,225 GBP2023-01-31
1,341,463 GBP2022-01-31
Equity
2,892,324 GBP2024-01-31
1,706,325 GBP2023-01-31
1,341,563 GBP2022-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,820,999 GBP2023-02-01 ~ 2024-01-31
499,762 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,820,999 GBP2023-02-01 ~ 2024-01-31
499,762 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,820,999 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,820,999 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-535,000 GBP2023-02-01 ~ 2024-01-31
-135,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-535,000 GBP2023-02-01 ~ 2024-01-31
-135,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
60,855 GBP2024-01-31
40,536 GBP2023-01-31
Deferred Tax Liabilities
60,855 GBP2024-01-31
40,536 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,380,203 GBP2024-01-31
873,122 GBP2023-01-31
Tools/Equipment for furniture and fittings
1,013,111 GBP2024-01-31
872,427 GBP2023-01-31
Motor vehicles
315,576 GBP2024-01-31
150,906 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,708,890 GBP2024-01-31
1,896,455 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
153,046 GBP2024-01-31
131,528 GBP2023-01-31
Tools/Equipment for furniture and fittings
817,292 GBP2024-01-31
744,583 GBP2023-01-31
Motor vehicles
144,785 GBP2024-01-31
98,065 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,115,123 GBP2024-01-31
974,176 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,518 GBP2023-02-01 ~ 2024-01-31
Tools/Equipment for furniture and fittings
72,709 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
46,720 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,947 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
1,227,157 GBP2024-01-31
741,594 GBP2023-01-31
Tools/Equipment for furniture and fittings
195,819 GBP2024-01-31
127,844 GBP2023-01-31
Motor vehicles
170,791 GBP2024-01-31
52,841 GBP2023-01-31
Investments in Subsidiaries
300 GBP2024-01-31
200 GBP2023-01-31
Cost valuation
300 GBP2024-01-31
300 GBP2023-01-31
Value of work in progress
4,255,457 GBP2024-01-31
2,252,968 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,982,171 GBP2024-01-31
6,906,855 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
232,715 GBP2024-01-31
286,524 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
8,943,947 GBP2024-01-31
8,501,228 GBP2023-01-31
Cash and Cash Equivalents
1,641,004 GBP2024-01-31
577,335 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
2,802,110 GBP2024-01-31
2,279,544 GBP2023-01-31
Trade Creditors/Trade Payables
5,287,453 GBP2024-01-31
2,359,482 GBP2023-01-31
Taxation/Social Security Payable
1,460,677 GBP2024-01-31
1,219,690 GBP2023-01-31
Other Creditors
306,508 GBP2024-01-31
97,439 GBP2023-01-31
Total Borrowings
Non-current, Amounts falling due after one year
872,397 GBP2024-01-31
948,561 GBP2023-01-31
Bank Borrowings
Current
111,993 GBP2024-01-31
196,721 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
66,934 GBP2024-01-31
13,661 GBP2023-01-31
Other Remaining Borrowings
Current
54,072 GBP2023-01-31
Total Borrowings
Current
2,802,110 GBP2024-01-31
2,279,544 GBP2023-01-31
Bank Borrowings
Non-current
726,193 GBP2024-01-31
837,085 GBP2023-01-31
Other Remaining Borrowings
Non-current
55,835 GBP2023-01-31
Total Borrowings
Non-current
872,397 GBP2024-01-31
948,561 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
60,855 GBP2024-01-31
40,536 GBP2023-01-31
Dividend per share (interim)
5,350.002023-02-01 ~ 2024-01-31
1,350.002022-02-01 ~ 2023-01-31