Property, Plant & Equipment
1,475,601 GBP2025-01-31
1,593,767 GBP2024-01-31
Fixed Assets - Investments
300 GBP2025-01-31
300 GBP2024-01-31
Fixed Assets
1,475,901 GBP2025-01-31
1,594,067 GBP2024-01-31
Total Inventories
5,025,634 GBP2025-01-31
4,255,457 GBP2024-01-31
Debtors
11,634,447 GBP2025-01-31
8,943,947 GBP2024-01-31
Cash at bank and in hand
2,307,967 GBP2025-01-31
1,641,004 GBP2024-01-31
Current Assets
18,968,048 GBP2025-01-31
14,840,408 GBP2024-01-31
Net Current Assets/Liabilities
4,603,172 GBP2025-01-31
2,443,116 GBP2024-01-31
Total Assets Less Current Liabilities
6,079,073 GBP2025-01-31
4,037,183 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-1,084,004 GBP2024-01-31
Net Assets/Liabilities
4,599,824 GBP2025-01-31
2,892,324 GBP2024-01-31
Equity
Called up share capital
90 GBP2025-01-31
90 GBP2024-01-31
100 GBP2023-01-31
Capital redemption reserve
10 GBP2025-01-31
10 GBP2024-01-31
Retained earnings (accumulated losses)
4,599,724 GBP2025-01-31
2,892,224 GBP2024-01-31
1,706,225 GBP2023-01-31
Equity
4,599,824 GBP2025-01-31
2,892,324 GBP2024-01-31
1,706,325 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,807,500 GBP2024-02-01 ~ 2025-01-31
1,820,999 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,807,500 GBP2024-02-01 ~ 2025-01-31
1,820,999 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,807,500 GBP2024-02-01 ~ 2025-01-31
1,820,999 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
1,807,500 GBP2024-02-01 ~ 2025-01-31
1,820,999 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-02-01 ~ 2025-01-31
-535,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-100,000 GBP2024-02-01 ~ 2025-01-31
-535,000 GBP2023-02-01 ~ 2024-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
54,985 GBP2025-01-31
60,855 GBP2024-01-31
Deferred Tax Liabilities
54,985 GBP2025-01-31
60,855 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,380,203 GBP2025-01-31
1,380,203 GBP2024-01-31
Tools/Equipment for furniture and fittings
1,137,346 GBP2025-01-31
1,013,111 GBP2024-01-31
Motor vehicles
211,102 GBP2025-01-31
315,576 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
2,728,651 GBP2025-01-31
2,708,890 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-105,797 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-105,797 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
180,726 GBP2025-01-31
153,046 GBP2024-01-31
Tools/Equipment for furniture and fittings
906,263 GBP2025-01-31
817,292 GBP2024-01-31
Motor vehicles
166,061 GBP2025-01-31
144,785 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,253,050 GBP2025-01-31
1,115,123 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
27,680 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
88,971 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
71,468 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
188,119 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-50,192 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,192 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
1,199,477 GBP2025-01-31
1,227,157 GBP2024-01-31
Tools/Equipment for furniture and fittings
231,083 GBP2025-01-31
195,819 GBP2024-01-31
Motor vehicles
45,041 GBP2025-01-31
170,791 GBP2024-01-31
Investments in Subsidiaries
300 GBP2025-01-31
300 GBP2024-01-31
Cost valuation
300 GBP2025-01-31
300 GBP2024-01-31
Value of work in progress
5,025,634 GBP2025-01-31
4,255,457 GBP2024-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
7,372,649 GBP2025-01-31
Amounts falling due within one year, Current
5,982,171 GBP2024-01-31
Other Debtors
Current, Amounts falling due within one year
543,244 GBP2025-01-31
Amounts falling due within one year, Current
232,715 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
11,634,447 GBP2025-01-31
Amounts falling due within one year, Current
8,943,947 GBP2024-01-31
Cash and Cash Equivalents
2,307,967 GBP2025-01-31
1,641,004 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
3,448,462 GBP2025-01-31
Trade Creditors/Trade Payables
5,930,175 GBP2025-01-31
5,287,453 GBP2024-01-31
Taxation/Social Security Payable
1,202,208 GBP2025-01-31
1,460,677 GBP2024-01-31
Other Creditors
336,922 GBP2025-01-31
306,508 GBP2024-01-31
Total Borrowings
Non-current, Amounts falling due after one year
872,397 GBP2024-01-31
Bank Borrowings
Current
114,098 GBP2025-01-31
111,993 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
62,489 GBP2025-01-31
66,934 GBP2024-01-31
Other Remaining Borrowings
Current
413,391 GBP2025-01-31
Total Borrowings
Current
3,448,462 GBP2025-01-31
2,802,110 GBP2024-01-31
Bank Borrowings
Non-current
607,716 GBP2025-01-31
726,193 GBP2024-01-31
Other Remaining Borrowings
Non-current
530,908 GBP2025-01-31
Total Borrowings
Non-current
1,217,893 GBP2025-01-31
872,397 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
54,985 GBP2025-01-31
60,855 GBP2024-01-31
Dividend per share (interim)
1,111.112024-02-01 ~ 2025-01-31
5,350.002023-02-01 ~ 2024-01-31