Property, Plant & Equipment
1,817,232 GBP2022-06-30
1,839,599 GBP2021-06-30
Fixed Assets
1,817,232 GBP2022-06-30
1,839,599 GBP2021-06-30
Total Inventories
210,535 GBP2022-06-30
220,735 GBP2021-06-30
Debtors
96,452 GBP2022-06-30
114,471 GBP2021-06-30
Cash at bank and in hand
670,963 GBP2022-06-30
746,883 GBP2021-06-30
Current Assets
977,950 GBP2022-06-30
1,082,089 GBP2021-06-30
Creditors
-486,546 GBP2022-06-30
-458,469 GBP2021-06-30
Net Current Assets/Liabilities
491,404 GBP2022-06-30
623,620 GBP2021-06-30
Total Assets Less Current Liabilities
2,308,636 GBP2022-06-30
2,463,219 GBP2021-06-30
Net Assets/Liabilities
2,122,879 GBP2022-06-30
1,913,379 GBP2021-06-30
Equity
Called up share capital
100 GBP2022-06-30
100 GBP2021-06-30
Retained earnings (accumulated losses)
2,122,779 GBP2022-06-30
1,913,279 GBP2021-06-30
Average number of employees in administration and support functions
32021-07-01 ~ 2022-06-30
32020-07-01 ~ 2021-06-30
Average Number of Employees
112021-07-01 ~ 2022-06-30
152020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,079,601 GBP2022-06-30
2,036,714 GBP2021-06-30
Motor vehicles
74,659 GBP2022-06-30
74,659 GBP2021-06-30
Furniture and fittings
121,509 GBP2022-06-30
121,509 GBP2021-06-30
Computers
19,310 GBP2022-06-30
19,310 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
2,295,079 GBP2022-06-30
2,252,192 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
379,779 GBP2022-06-30
344,529 GBP2021-06-30
Motor vehicles
39,764 GBP2022-06-30
31,040 GBP2021-06-30
Furniture and fittings
46,824 GBP2022-06-30
28,153 GBP2021-06-30
Computers
11,480 GBP2022-06-30
8,871 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
477,847 GBP2022-06-30
412,593 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
35,250 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
8,724 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
18,671 GBP2021-07-01 ~ 2022-06-30
Computers
2,609 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
65,254 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Plant and equipment
1,699,822 GBP2022-06-30
1,692,185 GBP2021-06-30
Motor vehicles
34,895 GBP2022-06-30
43,619 GBP2021-06-30
Furniture and fittings
74,685 GBP2022-06-30
93,356 GBP2021-06-30
Computers
7,830 GBP2022-06-30
10,439 GBP2021-06-30
Raw Materials
210,535 GBP2022-06-30
220,735 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
75,586 GBP2022-06-30
81,360 GBP2021-06-30
Other Debtors
Current
20,866 GBP2022-06-30
19,606 GBP2021-06-30
Amount of value-added tax that is recoverable
Current
13,505 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
16,697 GBP2022-06-30
16,697 GBP2021-06-30
Trade Creditors/Trade Payables
Current
227,000 GBP2022-06-30
212,717 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
126,134 GBP2022-06-30
173,489 GBP2021-06-30
Other Taxation & Social Security Payable
Current
108,972 GBP2022-06-30
51,420 GBP2021-06-30
Amount of value-added tax that is payable
Current
6,160 GBP2022-06-30
Other Creditors
Current
686 GBP2021-06-30
Accrued Liabilities/Deferred Income
Current
1,495 GBP2022-06-30
1,495 GBP2021-06-30
Amounts owed to directors
Current
88 GBP2022-06-30
1,965 GBP2021-06-30
Creditors
Current
486,546 GBP2022-06-30
458,469 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
21,350 GBP2022-06-30
46,899 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
164,407 GBP2022-06-30
502,941 GBP2021-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
16,697 GBP2022-06-30
16,697 GBP2021-06-30
Between one and five year
21,350 GBP2022-06-30
46,899 GBP2021-06-30
Minimum gross finance lease payments owing
38,047 GBP2022-06-30
63,596 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
38,047 GBP2022-06-30
63,596 GBP2021-06-30