59120 - Motion Picture, Video And Television Programme Post-production Activities
Property, Plant & Equipment
369,299 GBP2023-12-31
438,760 GBP2022-12-31
Fixed Assets
369,299 GBP2023-12-31
438,760 GBP2022-12-31
Debtors
315,986 GBP2023-12-31
258,203 GBP2022-12-31
Cash at bank and in hand
332,257 GBP2023-12-31
693,405 GBP2022-12-31
Current Assets
648,243 GBP2023-12-31
951,608 GBP2022-12-31
Creditors
-430,681 GBP2023-12-31
-301,128 GBP2022-12-31
Net Current Assets/Liabilities
217,562 GBP2023-12-31
650,480 GBP2022-12-31
Total Assets Less Current Liabilities
586,861 GBP2023-12-31
1,089,240 GBP2022-12-31
Net Assets/Liabilities
388,703 GBP2023-12-31
849,583 GBP2022-12-31
Equity
Called up share capital
120 GBP2023-12-31
120 GBP2022-12-31
Retained earnings (accumulated losses)
388,583 GBP2023-12-31
849,463 GBP2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
110,275 GBP2023-12-31
110,275 GBP2022-12-31
Plant and equipment
507,279 GBP2023-12-31
487,774 GBP2022-12-31
Furniture and fittings
401,866 GBP2023-12-31
399,489 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,019,420 GBP2023-12-31
997,538 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
106,616 GBP2023-12-31
99,315 GBP2022-12-31
Plant and equipment
322,439 GBP2023-12-31
276,295 GBP2022-12-31
Furniture and fittings
221,066 GBP2023-12-31
183,168 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
650,121 GBP2023-12-31
558,778 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
7,301 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
46,144 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
37,898 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,343 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,659 GBP2023-12-31
10,960 GBP2022-12-31
Plant and equipment
184,840 GBP2023-12-31
211,479 GBP2022-12-31
Furniture and fittings
180,800 GBP2023-12-31
216,321 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
259,571 GBP2023-12-31
222,351 GBP2022-12-31
Prepayments/Accrued Income
Current
56,415 GBP2023-12-31
35,852 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,134 GBP2023-12-31
21,200 GBP2022-12-31
Trade Creditors/Trade Payables
Current
43,910 GBP2023-12-31
34,428 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Corporation Tax Payable
Current
181,412 GBP2023-12-31
128,456 GBP2022-12-31
Other Taxation & Social Security Payable
Current
22,355 GBP2023-12-31
17,959 GBP2022-12-31
Amount of value-added tax that is payable
Current
119,139 GBP2023-12-31
76,905 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
39,731 GBP2023-12-31
12,180 GBP2022-12-31
Creditors
Current
430,681 GBP2023-12-31
301,128 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
14,134 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
15,833 GBP2023-12-31
25,833 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,134 GBP2023-12-31
21,200 GBP2022-12-31
Between one and five year
14,134 GBP2022-12-31
Minimum gross finance lease payments owing
14,134 GBP2023-12-31
35,334 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
14,134 GBP2023-12-31
35,334 GBP2022-12-31