Property, Plant & Equipment
447,898 GBP2025-01-31
373,907 GBP2024-01-31
Fixed Assets
447,898 GBP2025-01-31
373,907 GBP2024-01-31
Total Inventories
752,511 GBP2025-01-31
1,870,745 GBP2024-01-31
Debtors
661,810 GBP2025-01-31
1,499,606 GBP2024-01-31
Cash at bank and in hand
1,801,129 GBP2025-01-31
1,396,298 GBP2024-01-31
Current Assets
3,215,450 GBP2025-01-31
4,766,649 GBP2024-01-31
Net Current Assets/Liabilities
2,559,081 GBP2025-01-31
1,696,035 GBP2024-01-31
Total Assets Less Current Liabilities
3,006,979 GBP2025-01-31
2,069,942 GBP2024-01-31
Net Assets/Liabilities
2,838,174 GBP2025-01-31
1,962,540 GBP2024-01-31
Equity
Called up share capital
200 GBP2025-01-31
200 GBP2024-01-31
Retained earnings (accumulated losses)
2,837,974 GBP2025-01-31
1,962,340 GBP2024-01-31
Average Number of Employees
82024-02-01 ~ 2025-01-31
82023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
228,948 GBP2025-01-31
228,948 GBP2024-01-31
Plant and equipment
76,322 GBP2025-01-31
71,848 GBP2024-01-31
Motor vehicles
254,426 GBP2025-01-31
172,253 GBP2024-01-31
Furniture and fittings
18,117 GBP2025-01-31
16,561 GBP2024-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-23,519 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-102,796 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
13,764 GBP2025-01-31
9,185 GBP2024-01-31
Plant and equipment
30,294 GBP2025-01-31
25,439 GBP2024-01-31
Motor vehicles
84,622 GBP2025-01-31
86,201 GBP2024-01-31
Furniture and fittings
11,962 GBP2025-01-31
8,177 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,579 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
11,508 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
58,495 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
3,785 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,653 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
-60,074 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
215,184 GBP2025-01-31
219,763 GBP2024-01-31
Plant and equipment
46,028 GBP2025-01-31
46,409 GBP2024-01-31
Motor vehicles
169,804 GBP2025-01-31
86,052 GBP2024-01-31
Furniture and fittings
6,155 GBP2025-01-31
8,384 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Computers
43,495 GBP2025-01-31
38,725 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
621,308 GBP2025-01-31
528,335 GBP2024-01-31
Property, Plant & Equipment - Disposals
-126,315 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
32,768 GBP2025-01-31
25,426 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
173,410 GBP2025-01-31
154,428 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
7,342 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,709 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,727 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Computers
10,727 GBP2025-01-31
13,299 GBP2024-01-31
Other types of inventories not specified separately
752,511 GBP2025-01-31
1,870,745 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
620,683 GBP2025-01-31
1,459,126 GBP2024-01-31
Prepayments/Accrued Income
Current
26,541 GBP2025-01-31
20,227 GBP2024-01-31
Other Debtors
Current
14,586 GBP2025-01-31
20,253 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
41,102 GBP2025-01-31
27,432 GBP2024-01-31
Trade Creditors/Trade Payables
Current
75,485 GBP2025-01-31
1,009,476 GBP2024-01-31
Other Remaining Borrowings
Current
33,187 GBP2025-01-31
74,512 GBP2024-01-31
Corporation Tax Payable
Current
283,614 GBP2025-01-31
230,940 GBP2024-01-31
Other Taxation & Social Security Payable
Current
10,763 GBP2025-01-31
9,467 GBP2024-01-31
Amount of value-added tax that is payable
Current
193,674 GBP2025-01-31
606,491 GBP2024-01-31
Other Creditors
Current
7,594 GBP2025-01-31
1,087,623 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
9,330 GBP2025-01-31
24,093 GBP2024-01-31
Amounts owed to directors
Current
1,620 GBP2025-01-31
580 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
110,625 GBP2025-01-31
41,886 GBP2024-01-31
Other Remaining Borrowings
Non-current
26,979 GBP2024-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
50,135 GBP2025-01-31
31,646 GBP2024-01-31
Between one and five year
134,604 GBP2025-01-31
49,208 GBP2024-01-31
Minimum gross finance lease payments owing
184,739 GBP2025-01-31
80,854 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
151,727 GBP2025-01-31
69,318 GBP2024-01-31