Turnover/Revenue
21,919,157 GBP2020-06-01 ~ 2021-05-31
40,879,565 GBP2019-02-01 ~ 2020-05-31
Cost of Sales
17,348,895 GBP2020-06-01 ~ 2021-05-31
28,647,899 GBP2019-02-01 ~ 2020-05-31
Gross Profit/Loss
4,570,262 GBP2020-06-01 ~ 2021-05-31
12,231,666 GBP2019-02-01 ~ 2020-05-31
Administrative Expenses
8,656,470 GBP2020-06-01 ~ 2021-05-31
8,100,197 GBP2019-02-01 ~ 2020-05-31
Operating Profit/Loss
-1,873,237 GBP2020-06-01 ~ 2021-05-31
5,629,704 GBP2019-02-01 ~ 2020-05-31
Other Interest Receivable/Similar Income (Finance Income)
19,451 GBP2020-06-01 ~ 2021-05-31
4,006 GBP2019-02-01 ~ 2020-05-31
Interest Payable/Similar Charges (Finance Costs)
37,761 GBP2019-02-01 ~ 2020-05-31
Profit/Loss on Ordinary Activities Before Tax
-1,853,786 GBP2020-06-01 ~ 2021-05-31
5,595,949 GBP2019-02-01 ~ 2020-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-353,617 GBP2020-06-01 ~ 2021-05-31
1,067,249 GBP2019-02-01 ~ 2020-05-31
Profit/Loss
-1,500,169 GBP2020-06-01 ~ 2021-05-31
4,528,700 GBP2019-02-01 ~ 2020-05-31
Comprehensive Income/Expense
-1,500,169 GBP2020-06-01 ~ 2021-05-31
4,528,700 GBP2019-02-01 ~ 2020-05-31
Intangible Assets
273,837 GBP2021-05-31
Property, Plant & Equipment
215,220 GBP2021-05-31
203,241 GBP2020-05-31
Fixed Assets
489,057 GBP2021-05-31
203,241 GBP2020-05-31
Total Inventories
8,495,235 GBP2021-05-31
3,160,876 GBP2020-05-31
Debtors
5,100,096 GBP2021-05-31
8,634,213 GBP2020-05-31
Cash at bank and in hand
350,647 GBP2021-05-31
612,470 GBP2020-05-31
Current Assets
13,945,978 GBP2021-05-31
12,407,559 GBP2020-05-31
Creditors
Current
8,645,482 GBP2021-05-31
3,934,166 GBP2020-05-31
Net Current Assets/Liabilities
5,300,496 GBP2021-05-31
8,473,393 GBP2020-05-31
Total Assets Less Current Liabilities
5,789,553 GBP2021-05-31
8,676,634 GBP2020-05-31
Net Assets/Liabilities
5,754,659 GBP2021-05-31
8,642,828 GBP2020-05-31
Equity
Called up share capital
105 GBP2021-05-31
105 GBP2020-05-31
105 GBP2019-01-31
Retained earnings (accumulated losses)
5,754,554 GBP2021-05-31
8,642,723 GBP2020-05-31
6,251,273 GBP2019-01-31
Equity
5,754,659 GBP2021-05-31
8,642,828 GBP2020-05-31
6,251,378 GBP2019-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,388,000 GBP2020-06-01 ~ 2021-05-31
-2,137,250 GBP2019-02-01 ~ 2020-05-31
Dividends Paid
-1,388,000 GBP2020-06-01 ~ 2021-05-31
-2,137,250 GBP2019-02-01 ~ 2020-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,500,169 GBP2020-06-01 ~ 2021-05-31
4,528,700 GBP2019-02-01 ~ 2020-05-31
Wages/Salaries
2,345,434 GBP2020-06-01 ~ 2021-05-31
2,259,728 GBP2019-02-01 ~ 2020-05-31
Social Security Costs
228,963 GBP2020-06-01 ~ 2021-05-31
156,882 GBP2019-02-01 ~ 2020-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
45,724 GBP2020-06-01 ~ 2021-05-31
66,045 GBP2019-02-01 ~ 2020-05-31
Staff Costs/Employee Benefits Expense
2,620,121 GBP2020-06-01 ~ 2021-05-31
2,482,655 GBP2019-02-01 ~ 2020-05-31
Average Number of Employees
812020-06-01 ~ 2021-05-31
652019-02-01 ~ 2020-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
93,932 GBP2020-06-01 ~ 2021-05-31
86,023 GBP2019-02-01 ~ 2020-05-31
Current Tax for the Period
-354,704 GBP2020-06-01 ~ 2021-05-31
1,042,321 GBP2019-02-01 ~ 2020-05-31
Tax Expense/Credit at Applicable Tax Rate
-352,219 GBP2020-06-01 ~ 2021-05-31
1,063,230 GBP2019-02-01 ~ 2020-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
273,837 GBP2021-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
273,837 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
28,285 GBP2021-05-31
28,285 GBP2020-05-31
Plant and equipment
22,232 GBP2021-05-31
22,232 GBP2020-05-31
Furniture and fittings
167,588 GBP2021-05-31
142,747 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,123 GBP2021-05-31
6,466 GBP2020-05-31
Plant and equipment
21,892 GBP2021-05-31
21,715 GBP2020-05-31
Furniture and fittings
90,676 GBP2021-05-31
64,997 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,657 GBP2020-06-01 ~ 2021-05-31
Plant and equipment
177 GBP2020-06-01 ~ 2021-05-31
Furniture and fittings
25,679 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Improvements to leasehold property
16,162 GBP2021-05-31
21,819 GBP2020-05-31
Plant and equipment
340 GBP2021-05-31
517 GBP2020-05-31
Furniture and fittings
76,912 GBP2021-05-31
77,750 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
5,995 GBP2021-05-31
5,995 GBP2020-05-31
Computers
268,181 GBP2021-05-31
187,111 GBP2020-05-31
Property, Plant & Equipment - Gross Cost
492,281 GBP2021-05-31
386,370 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
1,624 GBP2021-05-31
125 GBP2020-05-31
Computers
150,746 GBP2021-05-31
89,826 GBP2020-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,061 GBP2021-05-31
183,129 GBP2020-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,499 GBP2020-06-01 ~ 2021-05-31
Computers
60,920 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
93,932 GBP2020-06-01 ~ 2021-05-31
Property, Plant & Equipment
Motor vehicles
4,371 GBP2021-05-31
5,870 GBP2020-05-31
Computers
117,435 GBP2021-05-31
97,285 GBP2020-05-31
Merchandise
8,495,235 GBP2021-05-31
3,160,876 GBP2020-05-31
Trade Debtors/Trade Receivables
Current
595,370 GBP2021-05-31
901,069 GBP2020-05-31
Other Debtors
Current
1,827,736 GBP2021-05-31
6,652,649 GBP2020-05-31
Amounts owed by directors
2,359,957 GBP2021-05-31
326,198 GBP2020-05-31
Amount of corporation tax that is recoverable
Current
106,014 GBP2020-05-31
Prepayments
Current
317,033 GBP2021-05-31
648,283 GBP2020-05-31
Debtors
Current, Amounts falling due within one year
5,100,096 GBP2021-05-31
8,634,213 GBP2020-05-31
Trade Creditors/Trade Payables
Current
3,084,484 GBP2021-05-31
1,194,961 GBP2020-05-31
Corporation Tax Payable
Current
687,618 GBP2021-05-31
1,148,336 GBP2020-05-31
Other Taxation & Social Security Payable
Current
74,646 GBP2021-05-31
47,451 GBP2020-05-31
Amount of value-added tax that is payable
932,425 GBP2021-05-31
1,236,889 GBP2020-05-31
Other Creditors
Current
3,528,100 GBP2021-05-31
61,677 GBP2020-05-31
Accrued Liabilities
Current
328,654 GBP2021-05-31
239,180 GBP2020-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,285 GBP2021-05-31
107,265 GBP2020-05-31
Between one and five year
137,543 GBP2021-05-31
42,321 GBP2020-05-31
All periods
195,828 GBP2021-05-31
149,586 GBP2020-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
34,894 GBP2021-05-31
33,806 GBP2020-05-31
Profit/Loss
Retained earnings (accumulated losses)
-1,500,169 GBP2020-06-01 ~ 2021-05-31