Average Number of Employees
892023-02-01 ~ 2024-01-31
812022-02-01 ~ 2023-01-31
Turnover/Revenue
15,269,398 GBP2023-02-01 ~ 2024-01-31
13,340,310 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-2,716,078 GBP2023-02-01 ~ 2024-01-31
-2,323,712 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
12,553,320 GBP2023-02-01 ~ 2024-01-31
11,016,598 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-11,523,350 GBP2023-02-01 ~ 2024-01-31
-13,748,964 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,029,970 GBP2023-02-01 ~ 2024-01-31
-2,732,366 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
2,692 GBP2023-02-01 ~ 2024-01-31
19,079 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,032,662 GBP2023-02-01 ~ 2024-01-31
-2,713,287 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,117,814 GBP2023-02-01 ~ 2024-01-31
-1,069,229 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,117,814 GBP2023-02-01 ~ 2024-01-31
-1,069,229 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
104,253 GBP2024-01-31
106,440 GBP2023-01-31
Fixed Assets - Investments
3,360,540 GBP2023-01-31
Fixed Assets
104,253 GBP2024-01-31
3,466,980 GBP2023-01-31
Debtors
15,742,514 GBP2024-01-31
8,752,217 GBP2023-01-31
Cash at bank and in hand
2,522,438 GBP2024-01-31
1,133,559 GBP2023-01-31
Current Assets
18,264,952 GBP2024-01-31
9,885,776 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-8,258,425 GBP2024-01-31
Net Current Assets/Liabilities
10,006,527 GBP2024-01-31
5,343,040 GBP2023-01-31
Total Assets Less Current Liabilities
10,110,780 GBP2024-01-31
8,810,020 GBP2023-01-31
Net Assets/Liabilities
10,110,780 GBP2024-01-31
8,810,020 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
100 GBP2022-02-01
Other miscellaneous reserve
4,744,130 GBP2024-01-31
4,561,184 GBP2023-01-31
319,053 GBP2022-02-01
Retained earnings (accumulated losses)
5,366,550 GBP2024-01-31
4,248,736 GBP2023-01-31
5,317,965 GBP2022-02-01
Equity
10,110,780 GBP2024-01-31
8,810,020 GBP2023-01-31
5,637,118 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
1,117,814 GBP2023-02-01 ~ 2024-01-31
-1,069,229 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,117,814 GBP2023-02-01 ~ 2024-01-31
-1,069,229 GBP2022-02-01 ~ 2023-01-31
Equity - Income/Expense Recognised Directly
182,946 GBP2023-02-01 ~ 2024-01-31
4,242,131 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
56,020 GBP2023-02-01 ~ 2024-01-31
23,545 GBP2022-02-01 ~ 2023-01-31
Cash and Cash Equivalents
2,522,439 GBP2024-01-31
1,133,159 GBP2023-01-31
3,734,674 GBP2022-02-01
Bank Overdrafts
-400 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-02-01 ~ 2024-01-31
Computers
332023-02-01 ~ 2024-01-31
Audit Fees/Expenses
34,250 GBP2023-02-01 ~ 2024-01-31
11,250 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
8,304,752 GBP2023-02-01 ~ 2024-01-31
7,814,917 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
1,004,342 GBP2023-02-01 ~ 2024-01-31
964,511 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
9,701,536 GBP2023-02-01 ~ 2024-01-31
9,110,456 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
865,188 GBP2023-02-01 ~ 2024-01-31
536,000 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-126,046 GBP2023-02-01 ~ 2024-01-31
-958,339 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
258,166 GBP2023-02-01 ~ 2024-01-31
-515,524 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,416 GBP2024-01-31
39,416 GBP2023-01-31
Computers
186,654 GBP2024-01-31
152,484 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
226,070 GBP2024-01-31
191,900 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Computers
-19,664 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-19,664 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
38,200 GBP2023-01-31
Computers
47,261 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
85,461 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,216 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
56,020 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-19,664 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,664 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
39,416 GBP2024-01-31
Computers
82,401 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,817 GBP2024-01-31
Property, Plant & Equipment
Computers
104,253 GBP2024-01-31
105,223 GBP2023-01-31
Plant and equipment
1,217 GBP2023-01-31
Debtors
Non-current
6,678,727 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
2,756,884 GBP2024-01-31
2,867,589 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
4,346,743 GBP2024-01-31
3,842,146 GBP2023-01-31
Other Debtors
Current
27,473 GBP2024-01-31
429,798 GBP2023-01-31
Prepayments/Accrued Income
Current
772,718 GBP2024-01-31
578,761 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
1,159,969 GBP2024-01-31
1,033,923 GBP2023-01-31
Debtors
Current
15,742,514 GBP2024-01-31
8,752,217 GBP2023-01-31
Bank Overdrafts
Current
400 GBP2023-01-31
Trade Creditors/Trade Payables
Current
86,002 GBP2024-01-31
106,981 GBP2023-01-31
Amounts owed to group undertakings
Current
184,770 GBP2024-01-31
31,414 GBP2023-01-31
Corporation Tax Payable
Current
40,894 GBP2024-01-31
Taxation/Social Security Payable
Current
673,097 GBP2024-01-31
891,806 GBP2023-01-31
Other Creditors
Current
483,602 GBP2024-01-31
456,768 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
6,790,060 GBP2024-01-31
3,055,367 GBP2023-01-31
Creditors
Current
8,258,425 GBP2024-01-31
4,542,736 GBP2023-01-31
Net Deferred Tax Liability/Asset
1,159,969 GBP2024-01-31
1,033,923 GBP2023-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
126,046 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-01-31
1,000,000 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.00012023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,121 GBP2024-01-31
Between one and five year
665,779 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
666,900 GBP2024-01-31