Par Value of Share
Class 2 ordinary share
02022-02-01 ~ 2023-01-31
Property, Plant & Equipment
106,440 GBP2023-01-31
16,719 GBP2022-01-31
Fixed Assets - Investments
3,360,540 GBP2023-01-31
1,446,286 GBP2022-01-31
Fixed Assets
3,466,980 GBP2023-01-31
1,463,005 GBP2022-01-31
Debtors
8,349,890 GBP2023-01-31
4,913,810 GBP2022-01-31
Cash at bank and in hand
1,133,559 GBP2023-01-31
3,734,675 GBP2022-01-31
Current Assets
9,483,449 GBP2023-01-31
8,648,485 GBP2022-01-31
Net Current Assets/Liabilities
5,343,040 GBP2023-01-31
4,174,113 GBP2022-01-31
Total Assets Less Current Liabilities
8,810,020 GBP2023-01-31
5,637,118 GBP2022-01-31
Equity
Called up share capital
100 GBP2023-01-31
100 GBP2022-01-31
100 GBP2021-01-31
Retained earnings (accumulated losses)
4,248,736 GBP2023-01-31
5,317,965 GBP2022-01-31
3,783,917 GBP2021-01-31
Equity
8,810,020 GBP2023-01-31
5,637,118 GBP2022-01-31
3,784,017 GBP2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,211,880 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
-1,211,880 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,069,229 GBP2022-02-01 ~ 2023-01-31
2,745,928 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
3,172,902 GBP2022-02-01 ~ 2023-01-31
3,064,981 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
1092022-02-01 ~ 2023-01-31
852021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,416 GBP2023-01-31
39,416 GBP2022-01-31
Computers
152,484 GBP2023-01-31
39,218 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
191,900 GBP2023-01-31
78,634 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
38,199 GBP2023-01-31
36,227 GBP2022-01-31
Computers
47,261 GBP2023-01-31
25,688 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,460 GBP2023-01-31
61,915 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,972 GBP2022-02-01 ~ 2023-01-31
Computers
21,573 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,545 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
Plant and equipment
1,217 GBP2023-01-31
3,189 GBP2022-01-31
Computers
105,223 GBP2023-01-31
13,530 GBP2022-01-31
Investments in Group Undertakings
Cost valuation
3,360,540 GBP2023-01-31
1,446,286 GBP2022-01-31
Additions to investments
1,914,254 GBP2023-01-31
Investments in Group Undertakings
3,360,540 GBP2023-01-31
1,446,286 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
2,867,589 GBP2023-01-31
2,742,135 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
3,842,146 GBP2023-01-31
1,388,931 GBP2022-01-31
Prepayments/Accrued Income
Current
114,296 GBP2023-01-31
287,323 GBP2022-01-31
Prepayments
Current
464,465 GBP2023-01-31
392,367 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
8,349,890 GBP2023-01-31
4,913,810 GBP2022-01-31
Bank Borrowings/Overdrafts
Current
400 GBP2023-01-31
Trade Creditors/Trade Payables
Current
106,981 GBP2023-01-31
465,786 GBP2022-01-31
Amounts owed to group undertakings
Current
31,414 GBP2023-01-31
Corporation Tax Payable
Current
-402,327 GBP2023-01-31
235,785 GBP2022-01-31
Other Taxation & Social Security Payable
Current
338,620 GBP2023-01-31
203,687 GBP2022-01-31
Other Creditors
Current
10,359 GBP2023-01-31
19,010 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
3,055,367 GBP2023-01-31
1,828,681 GBP2022-01-31
Accrued Liabilities
Current
790,320 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,033,923 GBP2023-01-31
-75,583 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000,000 shares2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
-1,069,229 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-1,069,229 GBP2022-02-01 ~ 2023-01-31