Par Value of Share
Class 1 ordinary share
02022-01-01 ~ 2022-12-31
Intangible Assets
33,076 GBP2022-12-31
33,832 GBP2021-12-31
Property, Plant & Equipment
146,556 GBP2022-12-31
155,079 GBP2021-12-31
Fixed Assets - Investments
35,623,568 GBP2022-12-31
35,623,568 GBP2021-12-31
Fixed Assets
35,803,200 GBP2022-12-31
35,812,479 GBP2021-12-31
Debtors
39,433,440 GBP2022-12-31
34,422,777 GBP2021-12-31
Cash at bank and in hand
2,557 GBP2022-12-31
20,730 GBP2021-12-31
Current Assets
39,435,997 GBP2022-12-31
34,443,507 GBP2021-12-31
Creditors
Current
75,672,565 GBP2022-12-31
72,325,140 GBP2021-12-31
Net Current Assets/Liabilities
-36,236,568 GBP2022-12-31
-37,881,633 GBP2021-12-31
Total Assets Less Current Liabilities
-433,368 GBP2022-12-31
-2,069,154 GBP2021-12-31
Net Assets/Liabilities
-435,248 GBP2022-12-31
-2,081,824 GBP2021-12-31
Equity
Called up share capital
2 GBP2022-12-31
2 GBP2021-12-31
2 GBP2020-12-31
Retained earnings (accumulated losses)
-435,250 GBP2022-12-31
-2,081,826 GBP2021-12-31
-1,271,886 GBP2020-12-31
Equity
-435,248 GBP2022-12-31
-2,081,824 GBP2021-12-31
-1,271,884 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,646,576 GBP2022-01-01 ~ 2022-12-31
-809,940 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
1,646,576 GBP2022-01-01 ~ 2022-12-31
-809,940 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
1712022-01-01 ~ 2022-12-31
1142021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Computer software
35,786 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
18,273 GBP2022-12-31
15,301 GBP2021-12-31
Computers
119,248 GBP2022-12-31
83,072 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
551,182 GBP2022-12-31
512,034 GBP2021-12-31
Property, Plant & Equipment - Disposals
Computers
-4,483 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Disposals
-4,483 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
13,920 GBP2022-12-31
8,406 GBP2021-12-31
Computers
75,663 GBP2022-12-31
46,992 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
404,626 GBP2022-12-31
356,955 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,514 GBP2022-01-01 ~ 2022-12-31
Computers
28,671 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
47,671 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Furniture and fittings
4,353 GBP2022-12-31
6,895 GBP2021-12-31
Computers
43,585 GBP2022-12-31
36,080 GBP2021-12-31
Investments in Group Undertakings
Cost valuation
35,623,568 GBP2021-12-31
Investments in Group Undertakings
35,623,568 GBP2022-12-31
35,623,568 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
66,220 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
38,643,411 GBP2022-12-31
32,925,084 GBP2021-12-31
Other Debtors
Current
628,364 GBP2022-12-31
613,887 GBP2021-12-31
Prepayments/Accrued Income
Current
161,665 GBP2022-12-31
817,586 GBP2021-12-31
Debtors
Amounts falling due within one year, Current
39,433,440 GBP2022-12-31
34,422,777 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
462,452 GBP2022-12-31
Other Remaining Borrowings
Current
74,814,015 GBP2022-12-31
72,114,015 GBP2021-12-31
Trade Creditors/Trade Payables
Current
10,814 GBP2022-12-31
104,000 GBP2021-12-31
Amounts owed to group undertakings
Current
154,752 GBP2022-12-31
Other Taxation & Social Security Payable
Current
10,034 GBP2022-12-31
19,319 GBP2021-12-31
Other Creditors
Current
11,627 GBP2022-12-31
3,335 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
118,277 GBP2022-12-31
78,604 GBP2021-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,880 GBP2022-12-31
12,670 GBP2021-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,646,576 GBP2022-01-01 ~ 2022-12-31