Average Number of Employees
752024-04-01 ~ 2025-03-31
792023-04-01 ~ 2024-03-31
Turnover/Revenue
3,187,880 GBP2024-04-01 ~ 2025-03-31
3,135,482 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,537,455 GBP2024-04-01 ~ 2025-03-31
-1,401,789 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,650,425 GBP2024-04-01 ~ 2025-03-31
1,733,693 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,219,310 GBP2024-04-01 ~ 2025-03-31
-1,227,447 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
431,115 GBP2024-04-01 ~ 2025-03-31
513,746 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
288,797 GBP2024-04-01 ~ 2025-03-31
603,530 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
202,031 GBP2025-03-31
169,423 GBP2024-03-31
Fixed Assets
202,031 GBP2025-03-31
169,423 GBP2024-03-31
Total Inventories
4,860 GBP2025-03-31
4,860 GBP2024-03-31
Debtors
Current
6,494,386 GBP2025-03-31
5,697,492 GBP2024-03-31
Cash at bank and in hand
127,257 GBP2025-03-31
174,702 GBP2024-03-31
Current Assets
6,626,503 GBP2025-03-31
5,877,054 GBP2024-03-31
Net Current Assets/Liabilities
1,410,955 GBP2025-03-31
1,236,980 GBP2024-03-31
Total Assets Less Current Liabilities
1,612,986 GBP2025-03-31
1,406,403 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,573,960 GBP2025-03-31
-1,656,174 GBP2024-03-31
Net Assets/Liabilities
39,026 GBP2025-03-31
-249,771 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-04-01
Retained earnings (accumulated losses)
39,025 GBP2025-03-31
-249,772 GBP2024-03-31
-853,302 GBP2023-04-01
Equity
39,026 GBP2025-03-31
-249,771 GBP2024-03-31
-853,301 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
288,797 GBP2024-04-01 ~ 2025-03-31
603,530 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,398,671 GBP2024-04-01 ~ 2025-03-31
1,288,784 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
108,625 GBP2024-04-01 ~ 2025-03-31
88,720 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,527,135 GBP2024-04-01 ~ 2025-03-31
1,395,873 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
128,061 GBP2024-04-01 ~ 2025-03-31
-121,126 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
431,115 GBP2024-04-01 ~ 2025-03-31
513,746 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
107,779 GBP2024-04-01 ~ 2025-03-31
207,011 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
468,282 GBP2025-03-31
393,943 GBP2024-03-31
Computers
32,195 GBP2025-03-31
29,557 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
699,179 GBP2025-03-31
610,910 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
262,705 GBP2024-03-31
Computers
22,271 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
441,487 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
3,613 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
55,661 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
304,416 GBP2025-03-31
Computers
25,884 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
497,148 GBP2025-03-31
Property, Plant & Equipment
Furniture and fittings
163,866 GBP2025-03-31
131,238 GBP2024-03-31
Computers
6,311 GBP2025-03-31
7,286 GBP2024-03-31
Raw materials and consumables
4,860 GBP2025-03-31
4,860 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
16,082 GBP2025-03-31
12,709 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
6,398,702 GBP2025-03-31
5,453,702 GBP2024-03-31
Other Debtors
Current
22,112 GBP2024-03-31
Prepayments/Accrued Income
Current
62,902 GBP2025-03-31
64,208 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
16,700 GBP2025-03-31
144,761 GBP2024-03-31
Cash and Cash Equivalents
127,257 GBP2025-03-31
174,702 GBP2024-03-31
Trade Creditors/Trade Payables
Current
44,279 GBP2025-03-31
56,196 GBP2024-03-31
Amounts owed to group undertakings
Current
4,784,898 GBP2025-03-31
4,157,928 GBP2024-03-31
Corporation Tax Payable
Current
14,928 GBP2025-03-31
50,670 GBP2024-03-31
Taxation/Social Security Payable
Current
44,880 GBP2025-03-31
33,166 GBP2024-03-31
Other Creditors
Current
211,883 GBP2025-03-31
241,346 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
114,680 GBP2025-03-31
100,768 GBP2024-03-31
Creditors
Current
5,215,548 GBP2025-03-31
4,640,074 GBP2024-03-31
Non-current
1,573,960 GBP2025-03-31
1,656,174 GBP2024-03-31
Net Deferred Tax Liability/Asset
16,700 GBP2025-03-31
144,761 GBP2024-03-31
23,635 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-128,061 GBP2024-04-01 ~ 2025-03-31
121,126 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
687,979 GBP2025-03-31
667,941 GBP2024-03-31
Between one and five year
2,964,596 GBP2025-03-31
2,878,248 GBP2024-03-31
More than five year
2,749,975 GBP2025-03-31
3,524,302 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,402,550 GBP2025-03-31
7,070,491 GBP2024-03-31