Turnover/Revenue
5,076,809 GBP2023-01-01 ~ 2023-12-31
1,913,359 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
5,018,150 GBP2023-01-01 ~ 2023-12-31
2,440,093 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
58,659 GBP2023-01-01 ~ 2023-12-31
-526,734 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,697,133 GBP2023-01-01 ~ 2023-12-31
875,876 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,638,474 GBP2023-01-01 ~ 2023-12-31
-1,402,610 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,638,474 GBP2023-01-01 ~ 2023-12-31
-1,402,610 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
778,663 GBP2023-12-31
978,663 GBP2022-12-31
Property, Plant & Equipment
2,857 GBP2023-12-31
Fixed Assets
781,520 GBP2023-12-31
978,663 GBP2022-12-31
Total Inventories
290,000 GBP2023-12-31
Debtors
748,918 GBP2023-12-31
435,814 GBP2022-12-31
Cash at bank and in hand
105,387 GBP2023-12-31
35,400 GBP2022-12-31
Current Assets
1,144,305 GBP2023-12-31
471,214 GBP2022-12-31
Creditors
Current
4,430,696 GBP2023-12-31
2,778,274 GBP2022-12-31
Net Current Assets/Liabilities
-3,286,391 GBP2023-12-31
-2,307,060 GBP2022-12-31
Total Assets Less Current Liabilities
-2,504,871 GBP2023-12-31
-1,328,397 GBP2022-12-31
Equity
Called up share capital
3 GBP2023-12-31
3 GBP2022-12-31
Share premium
11,324,789 GBP2023-12-31
11,324,789 GBP2022-12-31
Retained earnings (accumulated losses)
-14,291,663 GBP2023-12-31
-12,653,189 GBP2022-12-31
Equity
-2,504,871 GBP2023-12-31
-1,328,397 GBP2022-12-31
Average Number of Employees
152023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
2,000,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,221,337 GBP2023-12-31
1,021,337 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
200,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
778,663 GBP2023-12-31
978,663 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
173,375 GBP2023-12-31
169,565 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
170,518 GBP2023-12-31
169,565 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,857 GBP2023-12-31
Finished Goods
290,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
380,075 GBP2023-12-31
307,479 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
368,843 GBP2023-12-31
128,335 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
748,918 GBP2023-12-31
435,814 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,359,773 GBP2023-12-31
672,047 GBP2022-12-31
Amounts owed to group undertakings
Current
880,268 GBP2022-12-31
Other Taxation & Social Security Payable
Current
56,712 GBP2023-12-31
69,069 GBP2022-12-31
Other Creditors
Current
3,014,211 GBP2023-12-31
1,156,890 GBP2022-12-31