Average Number of Employees
1942022-06-29 ~ 2023-06-27
1772021-06-30 ~ 2022-06-28
Turnover/Revenue
8,727,502 GBP2022-06-29 ~ 2023-06-27
8,922,107 GBP2021-06-30 ~ 2022-06-28
Cost of Sales
-4,620,880 GBP2022-06-29 ~ 2023-06-27
-4,567,232 GBP2021-06-30 ~ 2022-06-28
Gross Profit/Loss
4,106,622 GBP2022-06-29 ~ 2023-06-27
4,354,875 GBP2021-06-30 ~ 2022-06-28
Administrative Expenses
-4,633,951 GBP2022-06-29 ~ 2023-06-27
-4,046,061 GBP2021-06-30 ~ 2022-06-28
Operating Profit/Loss
-911,300 GBP2022-06-29 ~ 2023-06-27
310,892 GBP2021-06-30 ~ 2022-06-28
Other Interest Receivable/Similar Income (Finance Income)
19,684 GBP2022-06-29 ~ 2023-06-27
1,588 GBP2021-06-30 ~ 2022-06-28
Profit/Loss on Ordinary Activities Before Tax
-921,882 GBP2022-06-29 ~ 2023-06-27
292,948 GBP2021-06-30 ~ 2022-06-28
Profit/Loss
-921,882 GBP2022-06-29 ~ 2023-06-27
292,948 GBP2021-06-30 ~ 2022-06-28
Intangible Assets
4,246 GBP2023-06-27
4,782 GBP2022-06-28
Property, Plant & Equipment
4,958,907 GBP2023-06-27
5,200,556 GBP2022-06-28
Fixed Assets
4,963,153 GBP2023-06-27
5,205,338 GBP2022-06-28
Total Inventories
138,160 GBP2023-06-27
156,149 GBP2022-06-28
Debtors
Non-current
333,300 GBP2023-06-27
358,200 GBP2022-06-28
Current
470,498 GBP2023-06-27
471,330 GBP2022-06-28
Cash at bank and in hand
1,135,693 GBP2023-06-27
2,325,234 GBP2022-06-28
Current Assets
2,077,651 GBP2023-06-27
3,310,913 GBP2022-06-28
Creditors
Current, Amounts falling due within one year
-1,908,637 GBP2023-06-27
-2,309,487 GBP2022-06-28
Net Current Assets/Liabilities
169,014 GBP2023-06-27
1,001,426 GBP2022-06-28
Total Assets Less Current Liabilities
5,132,167 GBP2023-06-27
6,206,764 GBP2022-06-28
Creditors
Non-current, Amounts falling due after one year
-876,959 GBP2023-06-27
-1,029,674 GBP2022-06-28
Net Assets/Liabilities
4,255,208 GBP2023-06-27
5,177,090 GBP2022-06-28
Equity
Called up share capital
112,798 GBP2023-06-27
112,798 GBP2022-06-28
111,896 GBP2021-06-30
Share premium
9,629,832 GBP2023-06-27
9,629,832 GBP2022-06-28
9,522,549 GBP2021-06-30
Retained earnings (accumulated losses)
-5,487,422 GBP2023-06-27
-4,565,540 GBP2022-06-28
-4,858,488 GBP2021-06-30
Equity
4,255,208 GBP2023-06-27
5,177,090 GBP2022-06-28
4,775,957 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-921,882 GBP2022-06-29 ~ 2023-06-27
292,948 GBP2021-06-30 ~ 2022-06-28
Issue of Equity Instruments
Called up share capital
902 GBP2021-06-30 ~ 2022-06-28
Issue of Equity Instruments
108,185 GBP2021-06-30 ~ 2022-06-28
Property, Plant & Equipment - Depreciation Expense
459,477 GBP2022-06-29 ~ 2023-06-27
452,060 GBP2021-06-30 ~ 2022-06-28
Cash and Cash Equivalents
1,135,693 GBP2023-06-27
2,325,234 GBP2022-06-28
2,848,561 GBP2021-06-30
Audit Fees/Expenses
14,360 GBP2022-06-29 ~ 2023-06-27
13,680 GBP2021-06-30 ~ 2022-06-28
Wages/Salaries
3,233,923 GBP2022-06-29 ~ 2023-06-27
3,022,839 GBP2021-06-30 ~ 2022-06-28
Social Security Costs
247,993 GBP2022-06-29 ~ 2023-06-27
237,685 GBP2021-06-30 ~ 2022-06-28
Staff Costs/Employee Benefits Expense
3,524,068 GBP2022-06-29 ~ 2023-06-27
3,302,729 GBP2021-06-30 ~ 2022-06-28
Director Remuneration
250,833 GBP2022-06-29 ~ 2023-06-27
221,667 GBP2021-06-30 ~ 2022-06-28
Intangible Assets - Gross Cost
Development expenditure
5,904 GBP2023-06-27
5,904 GBP2022-06-28
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,658 GBP2023-06-27
1,122 GBP2022-06-28
Intangible Assets
Development expenditure
4,246 GBP2023-06-27
4,782 GBP2022-06-28
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,771,007 GBP2023-06-27
1,775,643 GBP2022-06-28
Office equipment
86,402 GBP2023-06-27
54,650 GBP2022-06-28
Computers
111,368 GBP2023-06-27
122,255 GBP2022-06-28
Property, Plant & Equipment - Gross Cost
6,728,202 GBP2023-06-27
6,722,190 GBP2022-06-28
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-132,871 GBP2022-06-29 ~ 2023-06-27
Computers
-16,248 GBP2022-06-29 ~ 2023-06-27
Property, Plant & Equipment - Other Disposals
-711,839 GBP2022-06-29 ~ 2023-06-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
517,300 GBP2022-06-28
Office equipment
41,156 GBP2022-06-28
Computers
79,662 GBP2022-06-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,521,634 GBP2022-06-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
168,816 GBP2022-06-29 ~ 2023-06-27
Office equipment, Owned/Freehold
12,502 GBP2022-06-29 ~ 2023-06-27
Computers, Owned/Freehold
23,428 GBP2022-06-29 ~ 2023-06-27
Owned/Freehold
459,477 GBP2022-06-29 ~ 2023-06-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-9,783 GBP2022-06-29 ~ 2023-06-27
Computers
-6,389 GBP2022-06-29 ~ 2023-06-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-211,816 GBP2022-06-29 ~ 2023-06-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
676,333 GBP2023-06-27
Office equipment
52,265 GBP2023-06-27
Computers
96,701 GBP2023-06-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,769,295 GBP2023-06-27
Property, Plant & Equipment
Furniture and fittings
1,094,674 GBP2023-06-27
1,258,343 GBP2022-06-28
Office equipment
34,137 GBP2023-06-27
13,494 GBP2022-06-28
Computers
14,667 GBP2023-06-27
42,594 GBP2022-06-28
Raw materials and consumables
113,000 GBP2023-06-27
118,374 GBP2022-06-28
Value of work in progress
25,160 GBP2023-06-27
37,775 GBP2022-06-28
Other Debtors
Non-current
333,300 GBP2023-06-27
358,200 GBP2022-06-28
Trade Debtors/Trade Receivables
Current
16,273 GBP2023-06-27
396 GBP2022-06-28
Other Debtors
Current
114,362 GBP2023-06-27
84,779 GBP2022-06-28
Prepayments/Accrued Income
Current
339,863 GBP2023-06-27
386,155 GBP2022-06-28
Bank Borrowings
Current
69,997 GBP2023-06-27
69,997 GBP2022-06-28
Trade Creditors/Trade Payables
Current
556,885 GBP2023-06-27
832,740 GBP2022-06-28
Taxation/Social Security Payable
Current
561,602 GBP2023-06-27
761,424 GBP2022-06-28
Other Creditors
Current
454,566 GBP2023-06-27
194,810 GBP2022-06-28
Accrued Liabilities/Deferred Income
Current
265,587 GBP2023-06-27
450,516 GBP2022-06-28
Creditors
Current
1,908,637 GBP2023-06-27
2,309,487 GBP2022-06-28
Bank Borrowings
Non-current
214,175 GBP2023-06-27
284,172 GBP2022-06-28
Trade Creditors/Trade Payables
Non-current
140,000 GBP2023-06-27
65,625 GBP2022-06-28
Other Creditors
Non-current
251,711 GBP2022-06-28
Creditors
Non-current
876,959 GBP2023-06-27
1,029,674 GBP2022-06-28
Bank Borrowings
Current, Amounts falling due within one year
69,997 GBP2023-06-27
69,997 GBP2022-06-28
Total Borrowings
Current, Amounts falling due within one year
69,997 GBP2023-06-27
69,997 GBP2022-06-28
Bank Borrowings
Non-current, Between one and two years
69,997 GBP2023-06-27
69,997 GBP2022-06-28
Non-current, Between two and five year
144,177 GBP2023-06-27
214,175 GBP2022-06-28
Total Borrowings
284,171 GBP2023-06-27
354,169 GBP2022-06-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,680,653 shares2023-06-27
10,680,653 shares2022-06-28
Par Value of Share
Class 1 ordinary share
0.012022-06-29 ~ 2023-06-27
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
599,076 shares2023-06-27
599,076 shares2022-06-28
Par Value of Share
Class 2 ordinary share
0.012022-06-29 ~ 2023-06-27
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
890,397 GBP2023-06-27
989,600 GBP2022-06-28
Between one and five year
3,560,397 GBP2023-06-27
3,834,297 GBP2022-06-28
More than five year
10,853,702 GBP2023-06-27
11,744,098 GBP2022-06-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,304,496 GBP2023-06-27
16,567,995 GBP2022-06-28