Average Number of Employees
432021-08-01 ~ 2022-07-31
822020-08-01 ~ 2021-07-31
Property, Plant & Equipment
1,348,927 GBP2022-07-31
1,400,712 GBP2021-07-31
Fixed Assets
1,348,927 GBP2022-07-31
1,400,712 GBP2021-07-31
Total Inventories
2,056 GBP2022-07-31
2,056 GBP2021-07-31
Debtors
Current
2,487,479 GBP2022-07-31
1,656,965 GBP2021-07-31
Cash at bank and in hand
43,896 GBP2022-07-31
77,128 GBP2021-07-31
Current Assets
2,533,431 GBP2022-07-31
1,736,149 GBP2021-07-31
Creditors
Current, Amounts falling due within one year
-448,505 GBP2022-07-31
-368,560 GBP2021-07-31
Net Current Assets/Liabilities
2,084,926 GBP2022-07-31
1,367,589 GBP2021-07-31
Total Assets Less Current Liabilities
3,433,853 GBP2022-07-31
2,768,301 GBP2021-07-31
Net Assets/Liabilities
3,214,363 GBP2022-07-31
2,542,209 GBP2021-07-31
Equity
Called up share capital
100 GBP2022-07-31
100 GBP2021-07-31
100 GBP2020-08-01
Revaluation reserve
368,182 GBP2022-07-31
373,402 GBP2021-07-31
406,259 GBP2020-08-01
Retained earnings (accumulated losses)
2,846,081 GBP2022-07-31
2,168,707 GBP2021-07-31
1,282,028 GBP2020-08-01
Equity
3,214,363 GBP2022-07-31
2,542,209 GBP2021-07-31
1,688,387 GBP2020-08-01
Profit/Loss
Retained earnings (accumulated losses)
672,154 GBP2021-08-01 ~ 2022-07-31
881,459 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
672,154 GBP2021-08-01 ~ 2022-07-31
881,459 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
672,154 GBP2021-08-01 ~ 2022-07-31
881,459 GBP2020-08-01 ~ 2021-07-31
Comprehensive Income/Expense
672,154 GBP2021-08-01 ~ 2022-07-31
853,822 GBP2020-08-01 ~ 2021-07-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
5,220 GBP2021-08-01 ~ 2022-07-31
5,220 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252021-08-01 ~ 2022-07-31
Furniture and fittings
152021-08-01 ~ 2022-07-31
Computers
252021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Buildings
1,418,743 GBP2022-07-31
1,418,743 GBP2021-07-31
Motor vehicles
85,772 GBP2022-07-31
85,772 GBP2021-07-31
Furniture and fittings
225,403 GBP2022-07-31
218,548 GBP2021-07-31
Computers
44,233 GBP2022-07-31
44,233 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
1,774,151 GBP2022-07-31
1,767,296 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
60,839 GBP2021-07-31
Furniture and fittings
127,496 GBP2021-07-31
Computers
36,261 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
366,584 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,415 GBP2021-08-01 ~ 2022-07-31
Furniture and fittings, Owned/Freehold
22,340 GBP2021-08-01 ~ 2022-07-31
Computers, Owned/Freehold
5,495 GBP2021-08-01 ~ 2022-07-31
Owned/Freehold
58,640 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
67,254 GBP2022-07-31
Furniture and fittings
149,836 GBP2022-07-31
Computers
41,756 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
425,224 GBP2022-07-31
Property, Plant & Equipment
Buildings
1,252,365 GBP2022-07-31
1,276,755 GBP2021-07-31
Motor vehicles
18,518 GBP2022-07-31
24,933 GBP2021-07-31
Furniture and fittings
75,567 GBP2022-07-31
91,052 GBP2021-07-31
Computers
2,477 GBP2022-07-31
7,972 GBP2021-07-31
Land and buildings
1,252,365 GBP2022-07-31
1,276,755 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
223,093 GBP2022-07-31
46,229 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
2,015,409 GBP2022-07-31
1,524,154 GBP2021-07-31
Other Debtors
Current
236,814 GBP2022-07-31
80,300 GBP2021-07-31
Prepayments/Accrued Income
Current
12,163 GBP2022-07-31
6,282 GBP2021-07-31
Cash and Cash Equivalents
43,896 GBP2022-07-31
77,128 GBP2021-07-31
Trade Creditors/Trade Payables
Current
13,425 GBP2022-07-31
23,278 GBP2021-07-31
Amounts owed to group undertakings
Current
67,823 GBP2022-07-31
76,572 GBP2021-07-31
Taxation/Social Security Payable
Current
15,013 GBP2022-07-31
14,906 GBP2021-07-31
Other Creditors
Current
13,820 GBP2022-07-31
11,395 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
338,424 GBP2022-07-31
242,409 GBP2021-07-31
Creditors
Current
448,505 GBP2022-07-31
368,560 GBP2021-07-31
Net Deferred Tax Liability/Asset
-219,490 GBP2022-07-31
-226,092 GBP2021-07-31
-162,033 GBP2020-08-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
6,602 GBP2021-08-01 ~ 2022-07-31
-36,422 GBP2020-08-01 ~ 2021-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
-105,761 GBP2022-07-31
-226,092 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-07-31
100 shares2021-07-31
Par Value of Share
Class 1 ordinary share
1.002021-08-01 ~ 2022-07-31