25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Intangible Assets
403,200 GBP2024-01-31
453,600 GBP2023-01-31
Property, Plant & Equipment
456,737 GBP2024-01-31
526,440 GBP2023-01-31
Fixed Assets
859,937 GBP2024-01-31
980,040 GBP2023-01-31
Total Inventories
-234,897 GBP2024-01-31
33,250 GBP2023-01-31
Debtors
238,803 GBP2024-01-31
538,973 GBP2023-01-31
Cash at bank and in hand
101,948 GBP2024-01-31
112,127 GBP2023-01-31
Current Assets
105,854 GBP2024-01-31
684,350 GBP2023-01-31
Creditors
-685,324 GBP2024-01-31
-525,443 GBP2023-01-31
Net Current Assets/Liabilities
-579,470 GBP2024-01-31
158,907 GBP2023-01-31
Total Assets Less Current Liabilities
280,467 GBP2024-01-31
1,138,947 GBP2023-01-31
Net Assets/Liabilities
260,162 GBP2024-01-31
357,931 GBP2023-01-31
Equity
Called up share capital
2 GBP2024-01-31
2 GBP2023-01-31
Revaluation reserve
98,500 GBP2024-01-31
98,500 GBP2023-01-31
Retained earnings (accumulated losses)
161,660 GBP2024-01-31
259,429 GBP2023-01-31
Average number of employees in administration and support functions
62023-02-01 ~ 2024-01-31
82022-02-01 ~ 2023-01-31
Average Number of Employees
282023-02-01 ~ 2024-01-31
392022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
524,000 GBP2024-01-31
524,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,800 GBP2024-01-31
70,400 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,400 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
403,200 GBP2024-01-31
453,600 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
451,620 GBP2023-01-31
Plant and equipment
186,952 GBP2024-01-31
186,952 GBP2023-01-31
Motor vehicles
52,924 GBP2024-01-31
52,924 GBP2023-01-31
Furniture and fittings
10,752 GBP2024-01-31
10,752 GBP2023-01-31
Land and buildings, Owned/Freehold
451,620 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,295 GBP2024-01-31
81,750 GBP2023-01-31
Motor vehicles
33,265 GBP2024-01-31
21,529 GBP2023-01-31
Furniture and fittings
9,904 GBP2024-01-31
9,318 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
48,545 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
11,736 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
586 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
72,245 GBP2024-01-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
379,375 GBP2024-01-31
Plant and equipment
56,657 GBP2024-01-31
105,202 GBP2023-01-31
Motor vehicles
19,659 GBP2024-01-31
31,395 GBP2023-01-31
Furniture and fittings
848 GBP2024-01-31
1,434 GBP2023-01-31
Owned/Freehold, Land and buildings
388,408 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Computers
7,162 GBP2024-01-31
6,947 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
709,410 GBP2024-01-31
709,195 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
6,964 GBP2024-01-31
6,946 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
252,673 GBP2024-01-31
182,755 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
18 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,918 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Computers
198 GBP2024-01-31
1 GBP2023-01-31
Other types of inventories not specified separately
5,000 GBP2024-01-31
5,000 GBP2023-01-31
Value of work in progress
28,250 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
171,842 GBP2024-01-31
490,221 GBP2023-01-31
Prepayments/Accrued Income
Current
26,794 GBP2024-01-31
24,052 GBP2023-01-31
Other Debtors
Current
35,168 GBP2024-01-31
24,700 GBP2023-01-31
Debtors
Current
233,804 GBP2024-01-31
538,973 GBP2023-01-31
Non-current
4,999 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
3,579 GBP2024-01-31
3,579 GBP2023-01-31
Trade Creditors/Trade Payables
Current
111,300 GBP2024-01-31
193,269 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
1,574 GBP2024-01-31
1,574 GBP2023-01-31
Corporation Tax Payable
Current
4,365 GBP2024-01-31
1,895 GBP2023-01-31
Other Taxation & Social Security Payable
Current
19,019 GBP2024-01-31
24,385 GBP2023-01-31
Amount of value-added tax that is payable
Current
43,338 GBP2024-01-31
183,978 GBP2023-01-31
Other Creditors
Current
79,109 GBP2024-01-31
114,419 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
2,431 GBP2024-01-31
2,344 GBP2023-01-31
Amounts owed to directors
Current
420,609 GBP2024-01-31
Creditors
Current
685,324 GBP2024-01-31
525,443 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
20,182 GBP2024-01-31
23,761 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
123 GBP2024-01-31
1,822 GBP2023-01-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,579 GBP2024-01-31
3,579 GBP2023-01-31
Between one and five year
20,182 GBP2024-01-31
23,761 GBP2023-01-31
Minimum gross finance lease payments owing
23,761 GBP2024-01-31
27,340 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
23,761 GBP2024-01-31
27,340 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-01-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-01-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2023-02-01 ~ 2024-01-31