Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Property, Plant & Equipment
440,659 GBP2024-01-31
411,648 GBP2023-01-31
Fixed Assets - Investments
100 GBP2024-01-31
518,070 GBP2023-01-31
Investment Property
475,000 GBP2024-01-31
465,000 GBP2023-01-31
Fixed Assets
915,759 GBP2024-01-31
1,394,718 GBP2023-01-31
Total Inventories
37,000 GBP2024-01-31
38,000 GBP2023-01-31
Debtors
1,052,823 GBP2024-01-31
920,397 GBP2023-01-31
Cash at bank and in hand
77,146 GBP2024-01-31
77,104 GBP2023-01-31
Current Assets
1,166,969 GBP2024-01-31
1,035,501 GBP2023-01-31
Creditors
Current
420,116 GBP2024-01-31
700,286 GBP2023-01-31
Net Current Assets/Liabilities
746,853 GBP2024-01-31
335,215 GBP2023-01-31
Total Assets Less Current Liabilities
1,662,612 GBP2024-01-31
1,729,933 GBP2023-01-31
Net Assets/Liabilities
1,536,811 GBP2024-01-31
1,606,795 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Revaluation reserve
147,886 GBP2024-01-31
106,480 GBP2023-01-31
Retained earnings (accumulated losses)
1,388,825 GBP2024-01-31
1,500,215 GBP2023-01-31
Equity
1,536,811 GBP2024-01-31
1,606,795 GBP2023-01-31
Average Number of Employees
152023-02-01 ~ 2024-01-31
142022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
425,000 GBP2024-01-31
400,000 GBP2023-01-31
Furniture and fittings
23,659 GBP2024-01-31
14,992 GBP2023-01-31
Computers
10,214 GBP2024-01-31
10,214 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
458,873 GBP2024-01-31
425,206 GBP2023-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
25,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
25,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
12,240 GBP2024-01-31
10,989 GBP2023-01-31
Computers
5,974 GBP2024-01-31
2,569 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,214 GBP2024-01-31
13,558 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,251 GBP2023-02-01 ~ 2024-01-31
Computers
3,405 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,656 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
425,000 GBP2024-01-31
400,000 GBP2023-01-31
Furniture and fittings
11,419 GBP2024-01-31
4,003 GBP2023-01-31
Computers
4,240 GBP2024-01-31
7,645 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
100 GBP2024-01-31
518,070 GBP2023-01-31
Investments in Group Undertakings
100 GBP2024-01-31
518,070 GBP2023-01-31
Investment Property - Fair Value Model
475,000 GBP2024-01-31
465,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
6,360 GBP2024-01-31
11,993 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
768,115 GBP2024-01-31
628,115 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
60,176 GBP2024-01-31
52,440 GBP2023-01-31
Prepayments/Accrued Income
Current
216,267 GBP2024-01-31
166,024 GBP2023-01-31
Prepayments
Current
1,905 GBP2024-01-31
1,749 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,052,823 GBP2024-01-31
920,397 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
16,774 GBP2024-01-31
16,774 GBP2023-01-31
Other Remaining Borrowings
Current
100,000 GBP2024-01-31
432,713 GBP2023-01-31
Trade Creditors/Trade Payables
Current
264,498 GBP2024-01-31
242,348 GBP2023-01-31
Corporation Tax Payable
Current
2,644 GBP2023-01-31
Other Taxation & Social Security Payable
Current
10,312 GBP2024-01-31
3,423 GBP2023-01-31
Other Creditors
Current
1,466 GBP2024-01-31
1,123 GBP2023-01-31
Accrued Liabilities
Current
967 GBP2024-01-31
1,261 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
16,774 GBP2024-01-31
16,774 GBP2023-01-31
Bank Borrowings
Secured
100,485 GBP2024-01-31
116,168 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-68,984 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
-68,984 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,000 GBP2023-02-01 ~ 2024-01-31