Average Number of Employees
262023-10-01 ~ 2024-09-30
142022-10-01 ~ 2023-09-30
Turnover/Revenue
265,904 GBP2023-10-01 ~ 2024-09-30
204,273 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-151,733 GBP2023-10-01 ~ 2024-09-30
-124,098 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
114,171 GBP2023-10-01 ~ 2024-09-30
80,175 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-560,079 GBP2023-10-01 ~ 2024-09-30
-207,960 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,742,729 GBP2023-10-01 ~ 2024-09-30
-3,248,856 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
5,200 GBP2023-10-01 ~ 2024-09-30
4,619 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-413,859 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,737,529 GBP2023-10-01 ~ 2024-09-30
-3,658,096 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-1,737,529 GBP2023-10-01 ~ 2024-09-30
-3,658,096 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
23,100 GBP2024-09-30
30,023 GBP2023-09-30
Fixed Assets - Investments
1,020,830 GBP2024-09-30
1,884,846 GBP2023-09-30
Fixed Assets
1,043,930 GBP2024-09-30
1,914,869 GBP2023-09-30
Total Inventories
35,104 GBP2024-09-30
35,104 GBP2023-09-30
Debtors
Current
2,073,635 GBP2024-09-30
2,461,532 GBP2023-09-30
Cash at bank and in hand
2,882 GBP2024-09-30
202,521 GBP2023-09-30
Current Assets
2,111,621 GBP2024-09-30
2,699,157 GBP2023-09-30
Net Current Assets/Liabilities
-164,696 GBP2024-09-30
-10,952,143 GBP2023-09-30
Net Assets/Liabilities
879,234 GBP2024-09-30
-9,037,274 GBP2023-09-30
Equity
Called up share capital
90,646 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Share premium
11,564,391 GBP2024-09-30
Retained earnings (accumulated losses)
-10,775,803 GBP2024-09-30
-9,038,274 GBP2023-09-30
-5,380,178 GBP2022-10-01
Equity
879,234 GBP2024-09-30
-9,037,274 GBP2023-09-30
-5,379,178 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-1,737,529 GBP2023-10-01 ~ 2024-09-30
-3,658,096 GBP2022-10-01 ~ 2023-09-30
Issue of Equity Instruments
Called up share capital
89,646 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
11,654,037 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
12,171 GBP2023-10-01 ~ 2024-09-30
20,674 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
2,882 GBP2024-09-30
202,521 GBP2023-09-30
6,549 GBP2022-10-01
Audit Fees/Expenses
16,500 GBP2023-10-01 ~ 2024-09-30
15,150 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
418,827 GBP2023-10-01 ~ 2024-09-30
119,420 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
38,131 GBP2023-10-01 ~ 2024-09-30
6,961 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
465,576 GBP2023-10-01 ~ 2024-09-30
128,307 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
97,237 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
-434,382 GBP2023-10-01 ~ 2024-09-30
-754,356 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
161,251 GBP2024-09-30
161,251 GBP2023-09-30
Furniture and fittings
44,457 GBP2024-09-30
41,209 GBP2023-09-30
Computers
20,270 GBP2024-09-30
18,270 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
225,978 GBP2024-09-30
220,730 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
36,726 GBP2023-09-30
Computers
1,696 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
190,707 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
12,171 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
39,133 GBP2024-09-30
Computers
2,494 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
202,878 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
5,324 GBP2024-09-30
4,483 GBP2023-09-30
Computers
17,776 GBP2024-09-30
16,574 GBP2023-09-30
Buildings
8,966 GBP2023-09-30
Value of work in progress
35,104 GBP2024-09-30
35,104 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
13,942 GBP2024-09-30
10,048 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,907,542 GBP2024-09-30
2,163,542 GBP2023-09-30
Other Debtors
Current
137,416 GBP2024-09-30
163,407 GBP2023-09-30
Prepayments/Accrued Income
Current
14,735 GBP2024-09-30
9,535 GBP2023-09-30
Trade Creditors/Trade Payables
Current
7,714 GBP2024-09-30
18,075 GBP2023-09-30
Taxation/Social Security Payable
Current
34,555 GBP2024-09-30
9,066 GBP2023-09-30
Other Creditors
Current
2,202,548 GBP2024-09-30
2,045,122 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
21,000 GBP2024-09-30
432,859 GBP2023-09-30
Creditors
Current
2,276,317 GBP2024-09-30
13,651,300 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90,646 shares2024-09-30
1,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30