Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment
608,020 GBP2023-12-31
756,840 GBP2022-12-31
Fixed Assets
608,020 GBP2023-12-31
756,840 GBP2022-12-31
Debtors
Current
1,618,609 GBP2023-12-31
1,958,150 GBP2022-12-31
Cash at bank and in hand
129,324 GBP2023-12-31
415,218 GBP2022-12-31
Current Assets
1,747,933 GBP2023-12-31
2,373,368 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,570,415 GBP2023-12-31
-2,186,165 GBP2022-12-31
Net Current Assets/Liabilities
177,518 GBP2023-12-31
187,203 GBP2022-12-31
Total Assets Less Current Liabilities
785,538 GBP2023-12-31
944,043 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-132,153 GBP2023-12-31
-303,834 GBP2022-12-31
Net Assets/Liabilities
653,385 GBP2023-12-31
640,209 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
653,285 GBP2023-12-31
640,109 GBP2022-12-31
Equity
653,385 GBP2023-12-31
640,209 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,355,903 GBP2023-12-31
1,309,366 GBP2022-12-31
Motor vehicles
100,622 GBP2023-12-31
100,622 GBP2022-12-31
Office equipment
18,867 GBP2023-12-31
16,737 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,475,392 GBP2023-12-31
1,426,725 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
579,856 GBP2022-12-31
Motor vehicles
79,387 GBP2022-12-31
Office equipment
10,643 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
669,886 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,990 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
5,309 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
2,737 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
28,036 GBP2023-01-01 ~ 2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
169,450 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
169,450 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
769,296 GBP2023-12-31
Motor vehicles
84,696 GBP2023-12-31
Office equipment
13,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
867,372 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
586,607 GBP2023-12-31
729,510 GBP2022-12-31
Motor vehicles
15,926 GBP2023-12-31
21,235 GBP2022-12-31
Office equipment
5,487 GBP2023-12-31
6,095 GBP2022-12-31
Plant and equipment, Under hire purchased contracts or finance leases
495,327 GBP2023-12-31
654,973 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
14,100 GBP2023-12-31
18,800 GBP2022-12-31
Under hire purchased contracts or finance leases
509,427 GBP2023-12-31
673,773 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,532,244 GBP2023-12-31
1,790,010 GBP2022-12-31
Other Debtors
Current
86,365 GBP2023-12-31
168,140 GBP2022-12-31
Cash and Cash Equivalents
129,324 GBP2023-12-31
415,218 GBP2022-12-31
Bank Borrowings
Current
23,333 GBP2023-12-31
11,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,134,937 GBP2023-12-31
1,674,264 GBP2022-12-31
Corporation Tax Payable
Current
79,624 GBP2023-12-31
64,684 GBP2022-12-31
Taxation/Social Security Payable
Current
49,360 GBP2023-12-31
141,812 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
158,655 GBP2023-12-31
192,386 GBP2022-12-31
Other Creditors
Current
119,771 GBP2023-12-31
93,784 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,735 GBP2023-12-31
8,235 GBP2022-12-31
Creditors
Current
1,570,415 GBP2023-12-31
2,186,165 GBP2022-12-31
Bank Borrowings
Non-current
36,957 GBP2023-12-31
63,181 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
95,196 GBP2023-12-31
240,653 GBP2022-12-31
Creditors
Non-current
132,153 GBP2023-12-31
303,834 GBP2022-12-31