77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
(expand)Administrative Expenses
2,020,338 GBP2024-01-01 ~ 2024-12-31
2,146,071 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,982,075 GBP2024-01-01 ~ 2024-12-31
1,073,604 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
434,582 GBP2024-01-01 ~ 2024-12-31
355,760 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,699,220 GBP2024-01-01 ~ 2024-12-31
989,003 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,717,437 GBP2024-01-01 ~ 2024-12-31
440,361 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
2,003,443 GBP2024-01-01 ~ 2024-12-31
715,477 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-286,006 GBP2024-01-01 ~ 2024-12-31
-275,116 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-286,006 GBP2024-01-01 ~ 2024-12-31
-275,116 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
540,162 GBP2024-12-31
598,038 GBP2023-12-31
Property, Plant & Equipment
24,999,192 GBP2024-12-31
21,846,037 GBP2023-12-31
Fixed Assets
25,539,354 GBP2024-12-31
22,444,075 GBP2023-12-31
Total Inventories
237,977 GBP2024-12-31
298,336 GBP2023-12-31
Debtors
Current
5,114,507 GBP2024-12-31
4,517,292 GBP2023-12-31
Non-current
6,267,842 GBP2024-12-31
5,171,811 GBP2023-12-31
Cash at bank and in hand
6,596,479 GBP2024-12-31
2,172,217 GBP2023-12-31
Current Assets
18,216,805 GBP2024-12-31
12,159,656 GBP2023-12-31
Creditors
Current
7,358,626 GBP2024-12-31
7,618,358 GBP2023-12-31
Net Current Assets/Liabilities
10,858,179 GBP2024-12-31
4,541,298 GBP2023-12-31
Total Assets Less Current Liabilities
36,397,533 GBP2024-12-31
26,985,373 GBP2023-12-31
Net Assets/Liabilities
5,976,375 GBP2024-12-31
6,847,381 GBP2023-12-31
Equity
Called up share capital
3,952,250 GBP2024-12-31
3,952,250 GBP2023-12-31
3,952,250 GBP2022-12-31
Retained earnings (accumulated losses)
2,024,125 GBP2024-12-31
2,895,131 GBP2023-12-31
3,513,747 GBP2022-12-31
Equity
5,976,375 GBP2024-12-31
6,847,381 GBP2023-12-31
7,465,997 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-585,000 GBP2024-01-01 ~ 2024-12-31
-343,500 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-585,000 GBP2024-01-01 ~ 2024-12-31
-343,500 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-286,006 GBP2024-01-01 ~ 2024-12-31
-275,116 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
97,987 GBP2024-01-01 ~ 2024-12-31
94,555 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,013,828 GBP2024-01-01 ~ 2024-12-31
909,030 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
429,359 GBP2024-01-01 ~ 2024-12-31
103,485 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
585,000 GBP2024-01-01 ~ 2024-12-31
343,500 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
1,157,500 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
617,338 GBP2024-12-31
559,462 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
57,876 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
540,162 GBP2024-12-31
598,038 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
25,853,713 GBP2024-12-31
24,133,466 GBP2023-12-31
Furniture and fittings
15,285,304 GBP2024-12-31
13,936,606 GBP2023-12-31
Motor vehicles
1,362,863 GBP2024-12-31
1,181,260 GBP2023-12-31
Computers
310,059 GBP2024-12-31
221,766 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
42,811,939 GBP2024-12-31
39,473,098 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,786,813 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-3,290,304 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-234,113 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-6,311,230 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,905,654 GBP2024-12-31
10,374,309 GBP2023-12-31
Furniture and fittings
6,058,337 GBP2024-12-31
6,408,930 GBP2023-12-31
Motor vehicles
699,006 GBP2024-12-31
725,439 GBP2023-12-31
Computers
149,750 GBP2024-12-31
118,383 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
17,812,747 GBP2024-12-31
17,627,061 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,402,723 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,291,287 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
205,544 GBP2024-01-01 ~ 2024-12-31
Computers
31,367 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,930,921 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,931,378 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,931,880 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-231,977 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,095,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
14,948,059 GBP2024-12-31
13,759,157 GBP2023-12-31
Furniture and fittings
9,226,967 GBP2024-12-31
7,527,676 GBP2023-12-31
Motor vehicles
663,857 GBP2024-12-31
455,821 GBP2023-12-31
Computers
160,309 GBP2024-12-31
103,383 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
14,516,527 GBP2024-12-31
14,509,779 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
326,260 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
3,807,059 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
5,603,968 GBP2024-12-31
4,899,404 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
163,773 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,810,247 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
120,378 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
2,917,093 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
8,912,559 GBP2024-12-31
Motor vehicles, Under hire purchased contracts or finance leases
254,110 GBP2024-12-31
162,487 GBP2023-12-31
Under hire purchased contracts or finance leases
19,295,911 GBP2024-12-31
16,678,442 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
9,610,375 GBP2023-12-31
Merchandise
237,977 GBP2024-12-31
298,336 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,809,505 GBP2024-12-31
4,353,744 GBP2023-12-31
Other Debtors
Current
305,002 GBP2024-12-31
163,548 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
5,114,507 GBP2024-12-31
4,517,292 GBP2023-12-31
Debtors
11,382,349 GBP2024-12-31
9,689,103 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
136,602 GBP2024-12-31
124,674 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
5,165,829 GBP2024-12-31
5,016,204 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,074,746 GBP2024-12-31
1,186,463 GBP2023-12-31
Other Taxation & Social Security Payable
Current
152,175 GBP2024-12-31
129,550 GBP2023-12-31
Other Creditors
Current
679,113 GBP2024-12-31
911,137 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,314,296 GBP2024-12-31
1,450,672 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
10,054,353 GBP2024-12-31
7,606,396 GBP2023-12-31
Amounts owed to group undertakings
Non-current
13,691,405 GBP2024-12-31
7,639,417 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
136,602 GBP2024-12-31
124,674 GBP2023-12-31
Non-current, Between one and two years
145,968 GBP2024-12-31
133,886 GBP2023-12-31
Non-current, Between two and five year
500,745 GBP2024-12-31
Between two and five year, Non-current
463,995 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
10,054,353 GBP2024-12-31
7,606,396 GBP2023-12-31
hire purchase agreements
15,220,182 GBP2024-12-31
12,622,600 GBP2023-12-31
Bank Borrowings
Secured
1,450,898 GBP2024-12-31
1,575,346 GBP2023-12-31
Total Borrowings
Secured
16,671,080 GBP2024-12-31
14,197,946 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
6,224,599 GBP2024-12-31
4,735,058 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,349,326 GBP2024-12-31
3,345,883 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
Class 3 ordinary share
50 shares2024-12-31
Class 4 ordinary share
50 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-286,006 GBP2024-01-01 ~ 2024-12-31