Turnover/Revenue
15,075,961 GBP2024-02-01 ~ 2025-01-31
13,231,446 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
-8,700,743 GBP2024-02-01 ~ 2025-01-31
-7,713,296 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
6,375,218 GBP2024-02-01 ~ 2025-01-31
5,518,150 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-3,930,426 GBP2024-02-01 ~ 2025-01-31
-3,407,721 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
29,290 GBP2024-02-01 ~ 2025-01-31
35,292 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,454,040 GBP2024-02-01 ~ 2025-01-31
2,122,010 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
1,839,162 GBP2024-02-01 ~ 2025-01-31
1,595,323 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
14,372 GBP2025-01-31
40,575 GBP2024-01-31
Property, Plant & Equipment
422,132 GBP2025-01-31
207,861 GBP2024-01-31
Fixed Assets
436,504 GBP2025-01-31
248,436 GBP2024-01-31
Total Inventories
23,758 GBP2025-01-31
35,325 GBP2024-01-31
Debtors
Current
4,105,264 GBP2025-01-31
6,737,417 GBP2024-01-31
Cash at bank and in hand
2,541,542 GBP2025-01-31
3,828,632 GBP2024-01-31
Current Assets
6,670,564 GBP2025-01-31
10,601,374 GBP2024-01-31
Net Current Assets/Liabilities
5,058,026 GBP2025-01-31
8,322,785 GBP2024-01-31
Total Assets Less Current Liabilities
5,494,530 GBP2025-01-31
8,571,221 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-300,112 GBP2025-01-31
-134,315 GBP2024-01-31
Net Assets/Liabilities
5,146,264 GBP2025-01-31
8,436,906 GBP2024-01-31
Equity
Called up share capital
2 GBP2025-01-31
2 GBP2024-01-31
2 GBP2023-01-31
Retained earnings (accumulated losses)
5,146,262 GBP2025-01-31
8,436,904 GBP2024-01-31
6,841,581 GBP2023-01-31
Equity
5,146,264 GBP2025-01-31
8,436,906 GBP2024-01-31
6,841,583 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,839,162 GBP2024-02-01 ~ 2025-01-31
1,595,323 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-5,129,804 GBP2024-02-01 ~ 2025-01-31
Dividends Paid
-5,129,804 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Depreciation Expense
52,938 GBP2024-02-01 ~ 2025-01-31
41,796 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
1,796,155 GBP2024-02-01 ~ 2025-01-31
1,532,085 GBP2023-02-01 ~ 2024-01-31
Social Security Costs
195,089 GBP2024-02-01 ~ 2025-01-31
167,013 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,044,231 GBP2024-02-01 ~ 2025-01-31
1,735,917 GBP2023-02-01 ~ 2024-01-31
Average number of employees in administration and support functions
482024-02-01 ~ 2025-01-31
422023-02-01 ~ 2024-01-31
Average Number of Employees
482024-02-01 ~ 2025-01-31
422023-02-01 ~ 2024-01-31
Director Remuneration
63,846 GBP2024-02-01 ~ 2025-01-31
16,848 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
17,500 GBP2024-02-01 ~ 2025-01-31
Tax Expense/Credit at Applicable Tax Rate
613,510 GBP2024-02-01 ~ 2025-01-31
530,503 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
262,028 GBP2025-01-31
262,028 GBP2024-01-31
Intangible Assets - Gross Cost
262,028 GBP2025-01-31
262,028 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
247,656 GBP2025-01-31
221,453 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
247,656 GBP2025-01-31
221,453 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
26,203 GBP2024-02-01 ~ 2025-01-31
Intangible Assets - Increase From Amortisation Charge for Year
26,203 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Goodwill
14,372 GBP2025-01-31
40,575 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
88,870 GBP2025-01-31
88,870 GBP2024-01-31
Tools/Equipment for furniture and fittings
97,452 GBP2025-01-31
74,412 GBP2024-01-31
Motor vehicles
469,719 GBP2025-01-31
225,550 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
656,041 GBP2025-01-31
388,832 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,480 GBP2025-01-31
60,593 GBP2024-01-31
Tools/Equipment for furniture and fittings
46,118 GBP2025-01-31
34,480 GBP2024-01-31
Motor vehicles
118,311 GBP2025-01-31
85,898 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
233,909 GBP2025-01-31
180,971 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,887 GBP2024-02-01 ~ 2025-01-31
Tools/Equipment for furniture and fittings
11,638 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
32,413 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,938 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings
19,390 GBP2025-01-31
28,277 GBP2024-01-31
Tools/Equipment for furniture and fittings
51,334 GBP2025-01-31
39,932 GBP2024-01-31
Motor vehicles
351,408 GBP2025-01-31
139,652 GBP2024-01-31
Other types of inventories not specified separately
23,758 GBP2025-01-31
35,325 GBP2024-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,013,909 GBP2025-01-31
Amounts falling due within one year, Current
2,929,387 GBP2024-01-31
Other Debtors
Current, Amounts falling due within one year
831,880 GBP2025-01-31
Amounts falling due within one year, Current
1,093,280 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
4,105,264 GBP2025-01-31
Amounts falling due within one year, Current
6,737,417 GBP2024-01-31
Total Borrowings
Current, Amounts falling due within one year
65,407 GBP2025-01-31
Non-current, Amounts falling due after one year
300,112 GBP2025-01-31
134,315 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-01-31
2 shares2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
623,172 GBP2025-01-31
518,190 GBP2024-01-31
Between two and five year
707,103 GBP2025-01-31
981,805 GBP2024-01-31
More than five year
633 GBP2025-01-31
31,255 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,330,908 GBP2025-01-31
1,531,250 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
48,154 GBP2025-01-31