Turnover/Revenue
5,705,325 GBP2023-09-01 ~ 2024-08-31
4,755,730 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-2,836,148 GBP2023-09-01 ~ 2024-08-31
-2,198,446 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,869,177 GBP2023-09-01 ~ 2024-08-31
2,557,284 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-802,020 GBP2023-09-01 ~ 2024-08-31
-727,442 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
2,067,157 GBP2023-09-01 ~ 2024-08-31
1,845,664 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
32,130 GBP2023-09-01 ~ 2024-08-31
22,927 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,569,910 GBP2023-09-01 ~ 2024-08-31
1,574,567 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,085,166 GBP2023-09-01 ~ 2024-08-31
1,258,114 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
3,848,320 GBP2024-08-31
3,771,831 GBP2023-08-31
Debtors
9,618,531 GBP2024-08-31
5,073,047 GBP2023-08-31
Cash at bank and in hand
690,977 GBP2024-08-31
1,840,044 GBP2023-08-31
Current Assets
10,309,508 GBP2024-08-31
6,913,091 GBP2023-08-31
Net Current Assets/Liabilities
6,427,205 GBP2024-08-31
4,665,760 GBP2023-08-31
Total Assets Less Current Liabilities
10,275,525 GBP2024-08-31
8,437,591 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-4,949,482 GBP2023-08-31
Net Assets/Liabilities
4,550,699 GBP2024-08-31
3,465,533 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
4,550,599 GBP2024-08-31
3,465,433 GBP2023-08-31
2,207,319 GBP2022-08-31
Equity
4,550,699 GBP2024-08-31
3,465,533 GBP2023-08-31
2,207,419 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,085,166 GBP2023-09-01 ~ 2024-08-31
1,258,114 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
119,871 GBP2023-09-01 ~ 2024-08-31
103,842 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
2,597,758 GBP2023-09-01 ~ 2024-08-31
2,003,671 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
222,340 GBP2023-09-01 ~ 2024-08-31
149,026 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,865,100 GBP2023-09-01 ~ 2024-08-31
2,179,426 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1112023-09-01 ~ 2024-08-31
1052022-09-01 ~ 2023-08-31
Audit Fees/Expenses
10,000 GBP2023-09-01 ~ 2024-08-31
9,600 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,916 GBP2023-09-01 ~ 2024-08-31
31,584 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
392,478 GBP2023-09-01 ~ 2024-08-31
338,532 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
61,512 GBP2024-08-31
23,285 GBP2023-08-31
Deferred Tax Liabilities
60,492 GBP2024-08-31
22,576 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,889,583 GBP2024-08-31
3,712,519 GBP2023-08-31
Tools/Equipment for furniture and fittings
913,971 GBP2024-08-31
894,675 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
4,803,554 GBP2024-08-31
4,607,194 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
174,932 GBP2024-08-31
111,732 GBP2023-08-31
Tools/Equipment for furniture and fittings
780,302 GBP2024-08-31
723,631 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
955,234 GBP2024-08-31
835,363 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
63,200 GBP2023-09-01 ~ 2024-08-31
Tools/Equipment for furniture and fittings
56,671 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
119,871 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
3,714,651 GBP2024-08-31
3,600,787 GBP2023-08-31
Tools/Equipment for furniture and fittings
133,669 GBP2024-08-31
171,044 GBP2023-08-31
Trade Debtors/Trade Receivables
197,912 GBP2024-08-31
658,031 GBP2023-08-31
Amounts Owed By Related Parties
7,563,715 GBP2024-08-31
3,135,246 GBP2023-08-31
Other Debtors
1,751,012 GBP2024-08-31
1,249,919 GBP2023-08-31
Total Borrowings
Current, Amounts falling due within one year
298,812 GBP2023-08-31
Trade Creditors/Trade Payables
25,817 GBP2024-08-31
34,158 GBP2023-08-31
Taxation/Social Security Payable
53,564 GBP2024-08-31
48,232 GBP2023-08-31
Other Creditors
570,593 GBP2024-08-31
442,706 GBP2023-08-31
Corporation Tax Payable
995,335 GBP2024-08-31
757,880 GBP2023-08-31
Total Borrowings
Non-current, Amounts falling due after one year
3,945,539 GBP2023-08-31
Bank Borrowings
Current
1,994,957 GBP2024-08-31
298,812 GBP2023-08-31
Non-current
4,645,631 GBP2024-08-31
3,945,539 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31