Turnover/Revenue
4,755,730 GBP2022-09-01 ~ 2023-08-31
4,024,894 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-2,198,446 GBP2022-09-01 ~ 2023-08-31
-1,800,552 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
2,557,284 GBP2022-09-01 ~ 2023-08-31
2,224,342 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-727,442 GBP2022-09-01 ~ 2023-08-31
-655,480 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
1,845,664 GBP2022-09-01 ~ 2023-08-31
1,666,925 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
22,927 GBP2022-09-01 ~ 2023-08-31
14,610 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
1,574,567 GBP2022-09-01 ~ 2023-08-31
1,536,390 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
1,258,114 GBP2022-09-01 ~ 2023-08-31
1,247,698 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
3,771,831 GBP2023-08-31
3,470,514 GBP2022-08-31
Debtors
5,073,047 GBP2023-08-31
2,699,976 GBP2022-08-31
Cash at bank and in hand
1,840,044 GBP2023-08-31
1,942,652 GBP2022-08-31
Current Assets
6,913,091 GBP2023-08-31
4,642,628 GBP2022-08-31
Net Current Assets/Liabilities
4,665,760 GBP2023-08-31
3,004,107 GBP2022-08-31
Total Assets Less Current Liabilities
8,437,591 GBP2023-08-31
6,474,621 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-4,949,482 GBP2023-08-31
-4,267,202 GBP2022-08-31
Net Assets/Liabilities
3,465,533 GBP2023-08-31
2,207,419 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-08-31
Retained earnings (accumulated losses)
3,465,433 GBP2023-08-31
2,207,319 GBP2022-08-31
959,621 GBP2021-08-31
Equity
3,465,533 GBP2023-08-31
2,207,419 GBP2022-08-31
959,721 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,258,114 GBP2022-09-01 ~ 2023-08-31
1,247,698 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
103,842 GBP2022-09-01 ~ 2023-08-31
95,075 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
2,003,671 GBP2022-09-01 ~ 2023-08-31
1,665,895 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
149,026 GBP2022-09-01 ~ 2023-08-31
133,396 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
2,179,426 GBP2022-09-01 ~ 2023-08-31
1,824,493 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
1052022-09-01 ~ 2023-08-31
862021-09-01 ~ 2022-08-31
Audit Fees/Expenses
9,600 GBP2022-09-01 ~ 2023-08-31
9,600 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
31,584 GBP2022-09-01 ~ 2023-08-31
-10,735 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
338,532 GBP2022-09-01 ~ 2023-08-31
291,914 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,712,519 GBP2023-08-31
3,403,022 GBP2022-08-31
Tools/Equipment for furniture and fittings
894,675 GBP2023-08-31
799,013 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
4,607,194 GBP2023-08-31
4,202,035 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
111,732 GBP2023-08-31
53,398 GBP2022-08-31
Tools/Equipment for furniture and fittings
723,631 GBP2023-08-31
678,123 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
835,363 GBP2023-08-31
731,521 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
58,334 GBP2022-09-01 ~ 2023-08-31
Tools/Equipment for furniture and fittings
45,508 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,842 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
3,600,787 GBP2023-08-31
3,349,624 GBP2022-08-31
Tools/Equipment for furniture and fittings
171,044 GBP2023-08-31
120,890 GBP2022-08-31
Trade Debtors/Trade Receivables
658,031 GBP2023-08-31
187,172 GBP2022-08-31
Amounts Owed By Related Parties
3,135,246 GBP2023-08-31
1,659,399 GBP2022-08-31
Other Debtors
1,249,919 GBP2023-08-31
818,083 GBP2022-08-31
Total Borrowings
Current, Amounts falling due within one year
298,812 GBP2023-08-31
272,202 GBP2022-08-31
Trade Creditors/Trade Payables
34,158 GBP2023-08-31
52,308 GBP2022-08-31
Taxation/Social Security Payable
48,232 GBP2023-08-31
50,638 GBP2022-08-31
Other Creditors
442,706 GBP2023-08-31
473,649 GBP2022-08-31
Total Borrowings
Non-current, Amounts falling due after one year
3,945,539 GBP2023-08-31
3,274,420 GBP2022-08-31
Bank Borrowings
Current
298,812 GBP2023-08-31
272,202 GBP2022-08-31
Non-current
3,945,539 GBP2023-08-31
3,274,420 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31