49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
5502023-09-01 ~ 2024-08-31
5532022-09-01 ~ 2023-08-31
Turnover/Revenue
18,024,231 GBP2023-09-01 ~ 2024-08-31
15,530,013 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-15,094,204 GBP2023-09-01 ~ 2024-08-31
-13,545,347 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,930,027 GBP2023-09-01 ~ 2024-08-31
1,984,666 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-2,590,198 GBP2023-09-01 ~ 2024-08-31
-1,930,250 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
339,829 GBP2023-09-01 ~ 2024-08-31
54,416 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
283,697 GBP2023-09-01 ~ 2024-08-31
53,786 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
215,519 GBP2023-09-01 ~ 2024-08-31
55,863 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
91,747 GBP2024-08-31
73,898 GBP2023-08-31
Fixed Assets - Investments
3 GBP2024-08-31
4 GBP2023-08-31
Fixed Assets
91,750 GBP2024-08-31
73,902 GBP2023-08-31
Debtors
Current
3,689,967 GBP2024-08-31
2,732,750 GBP2023-08-31
Cash at bank and in hand
129,691 GBP2024-08-31
51,394 GBP2023-08-31
Current Assets
3,819,658 GBP2024-08-31
2,784,144 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-2,629,106 GBP2023-08-31
Net Current Assets/Liabilities
352,709 GBP2024-08-31
155,038 GBP2023-08-31
Total Assets Less Current Liabilities
444,459 GBP2024-08-31
228,940 GBP2023-08-31
Net Assets/Liabilities
444,459 GBP2024-08-31
228,940 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-09-01
Other miscellaneous reserve
500,000 GBP2024-08-31
500,000 GBP2023-08-31
500,000 GBP2022-09-01
Retained earnings (accumulated losses)
-55,641 GBP2024-08-31
-271,160 GBP2023-08-31
-327,023 GBP2022-09-01
Equity
444,459 GBP2024-08-31
228,940 GBP2023-08-31
173,077 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
215,519 GBP2023-09-01 ~ 2024-08-31
55,863 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
9,750 GBP2023-09-01 ~ 2024-08-31
9,750 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
11,203,360 GBP2023-09-01 ~ 2024-08-31
10,095,210 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
426,905 GBP2023-09-01 ~ 2024-08-31
356,086 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
11,811,269 GBP2023-09-01 ~ 2024-08-31
10,624,924 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
68,178 GBP2023-09-01 ~ 2024-08-31
-2,077 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
70,924 GBP2023-09-01 ~ 2024-08-31
11,833 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
68,255 GBP2024-08-31
67,481 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
292,880 GBP2024-08-31
180,452 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
64,808 GBP2024-08-31
47,180 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
201,133 GBP2024-08-31
106,554 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
94,579 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Furniture and fittings
3,447 GBP2024-08-31
20,301 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
1,881,613 GBP2024-08-31
936,736 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,435,467 GBP2024-08-31
1,025,665 GBP2023-08-31
Other Debtors
Current
95,743 GBP2024-08-31
350,615 GBP2023-08-31
Prepayments/Accrued Income
Current
273,232 GBP2024-08-31
347,644 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
3,912 GBP2024-08-31
72,090 GBP2023-08-31
Bank Overdrafts
-1,201,073 GBP2024-08-31
-526,166 GBP2023-08-31
Cash and Cash Equivalents
-1,071,382 GBP2024-08-31
-474,772 GBP2023-08-31
Bank Overdrafts
Current
1,201,073 GBP2024-08-31
526,166 GBP2023-08-31
Trade Creditors/Trade Payables
Current
787,911 GBP2024-08-31
738,125 GBP2023-08-31
Amounts owed to group undertakings
Current
172,576 GBP2024-08-31
371,244 GBP2023-08-31
Taxation/Social Security Payable
Current
754,657 GBP2024-08-31
465,607 GBP2023-08-31
Other Creditors
Current
45,188 GBP2024-08-31
25,114 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
505,544 GBP2024-08-31
502,850 GBP2023-08-31
Creditors
Current
3,466,949 GBP2024-08-31
2,629,106 GBP2023-08-31
Net Deferred Tax Liability/Asset
3,912 GBP2024-08-31
72,090 GBP2023-08-31
70,013 GBP2022-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-68,178 GBP2023-09-01 ~ 2024-08-31
2,077 GBP2022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-08-31
100 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
240,271 GBP2024-08-31
57,500 GBP2023-08-31
Between one and five year
430,125 GBP2024-08-31
117,292 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
670,396 GBP2024-08-31
174,792 GBP2023-08-31