49319 - Other Urban, Suburban Or Metropolitan Passenger Land Transport (not Underground, Metro Or Similar)
Average Number of Employees
5532022-09-01 ~ 2023-08-31
4112021-09-01 ~ 2022-08-31
Turnover/Revenue
15,530,013 GBP2022-09-01 ~ 2023-08-31
10,344,879 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-13,545,347 GBP2022-09-01 ~ 2023-08-31
-9,278,278 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,984,666 GBP2022-09-01 ~ 2023-08-31
1,066,601 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,930,250 GBP2022-09-01 ~ 2023-08-31
-1,351,804 GBP2021-09-01 ~ 2022-08-31
Operating Profit/Loss
54,416 GBP2022-09-01 ~ 2023-08-31
-191,339 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
53,786 GBP2022-09-01 ~ 2023-08-31
-200,831 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
55,863 GBP2022-09-01 ~ 2023-08-31
-173,728 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
73,898 GBP2023-08-31
78,281 GBP2022-08-31
Fixed Assets - Investments
4 GBP2023-08-31
55 GBP2022-08-31
Fixed Assets
73,902 GBP2023-08-31
78,336 GBP2022-08-31
Debtors
Current
2,732,750 GBP2023-08-31
2,051,125 GBP2022-08-31
Cash at bank and in hand
51,394 GBP2023-08-31
255,144 GBP2022-08-31
Current Assets
2,784,144 GBP2023-08-31
2,306,269 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-2,629,106 GBP2023-08-31
-2,204,130 GBP2022-08-31
Net Current Assets/Liabilities
155,038 GBP2023-08-31
102,139 GBP2022-08-31
Total Assets Less Current Liabilities
228,940 GBP2023-08-31
180,475 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-7,398 GBP2022-08-31
Net Assets/Liabilities
228,940 GBP2023-08-31
173,077 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-08-31
100 GBP2022-08-31
100 GBP2021-09-01
Other miscellaneous reserve
500,000 GBP2023-08-31
500,000 GBP2022-08-31
300,000 GBP2021-09-01
Retained earnings (accumulated losses)
-271,160 GBP2023-08-31
-327,023 GBP2022-08-31
-153,295 GBP2021-09-01
Equity
228,940 GBP2023-08-31
173,077 GBP2022-08-31
146,805 GBP2021-09-01
Profit/Loss
Retained earnings (accumulated losses)
55,863 GBP2022-09-01 ~ 2023-08-31
-173,728 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
332022-09-01 ~ 2023-08-31
Office equipment
332022-09-01 ~ 2023-08-31
Audit Fees/Expenses
9,750 GBP2022-09-01 ~ 2023-08-31
9,750 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
10,095,210 GBP2022-09-01 ~ 2023-08-31
7,532,981 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
356,086 GBP2022-09-01 ~ 2023-08-31
214,511 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
10,624,924 GBP2022-09-01 ~ 2023-08-31
7,788,095 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,077 GBP2022-09-01 ~ 2023-08-31
-27,103 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Other
67,481 GBP2023-08-31
46,990 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
180,452 GBP2023-08-31
144,341 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
66,060 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
40,494 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
47,180 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
106,554 GBP2023-08-31
Property, Plant & Equipment
Other
20,301 GBP2023-08-31
8,003 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
936,736 GBP2023-08-31
908,542 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
1,025,665 GBP2023-08-31
644,924 GBP2022-08-31
Other Debtors
Current
350,615 GBP2023-08-31
80,554 GBP2022-08-31
Prepayments/Accrued Income
Current
347,644 GBP2023-08-31
347,092 GBP2022-08-31
Debtors - Deferred Tax Asset
Current
72,090 GBP2023-08-31
70,013 GBP2022-08-31
Bank Overdrafts
-526,166 GBP2023-08-31
Cash and Cash Equivalents
-474,772 GBP2023-08-31
255,144 GBP2022-08-31
Bank Overdrafts
Current
526,166 GBP2023-08-31
Trade Creditors/Trade Payables
Current
738,125 GBP2023-08-31
86,147 GBP2022-08-31
Amounts owed to group undertakings
Current
371,244 GBP2023-08-31
1,721,780 GBP2022-08-31
Taxation/Social Security Payable
Current
465,607 GBP2023-08-31
276,787 GBP2022-08-31
Other Creditors
Current
25,114 GBP2023-08-31
21,081 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
502,850 GBP2023-08-31
98,335 GBP2022-08-31
Creditors
Current
2,629,106 GBP2023-08-31
2,204,130 GBP2022-08-31
Amounts owed to group undertakings
Non-current
7,398 GBP2022-08-31
Creditors
Non-current
7,398 GBP2022-08-31
Net Deferred Tax Liability/Asset
72,090 GBP2023-08-31
70,013 GBP2022-08-31
42,910 GBP2021-09-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,077 GBP2022-09-01 ~ 2023-08-31
27,103 GBP2021-09-01 ~ 2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-08-31
100 shares2022-08-31
Par Value of Share
Class 1 ordinary share
1.002022-09-01 ~ 2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,500 GBP2023-08-31
30,000 GBP2022-08-31
Between one and five year
117,292 GBP2023-08-31
90,000 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
174,792 GBP2023-08-31
120,000 GBP2022-08-31