Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
2,684,306 GBP2017-02-01 ~ 2018-01-31
2,911,103 GBP2016-02-01 ~ 2017-01-31
Cost of Sales
-2,415,269 GBP2017-02-01 ~ 2018-01-31
-2,624,961 GBP2016-02-01 ~ 2017-01-31
Gross Profit/Loss
269,037 GBP2017-02-01 ~ 2018-01-31
286,142 GBP2016-02-01 ~ 2017-01-31
Distribution Costs
-6,837 GBP2017-02-01 ~ 2018-01-31
-8,872 GBP2016-02-01 ~ 2017-01-31
Administrative Expenses
-321,994 GBP2017-02-01 ~ 2018-01-31
-333,148 GBP2016-02-01 ~ 2017-01-31
Operating Profit/Loss
-56,194 GBP2017-02-01 ~ 2018-01-31
-52,278 GBP2016-02-01 ~ 2017-01-31
Profit/Loss on Ordinary Activities Before Tax
-62,369 GBP2017-02-01 ~ 2018-01-31
-59,446 GBP2016-02-01 ~ 2017-01-31
Profit/Loss
-61,972 GBP2017-02-01 ~ 2018-01-31
-51,102 GBP2016-02-01 ~ 2017-01-31
Intangible Assets
Goodwill
104,000 GBP2018-01-31
208,000 GBP2017-01-31
Property, Plant & Equipment
8,259 GBP2018-01-31
7,690 GBP2017-01-31
Fixed Assets
112,259 GBP2018-01-31
215,690 GBP2017-01-31
Debtors
Current
655,644 GBP2018-01-31
410,080 GBP2017-01-31
Cash at bank and in hand
6,310 GBP2018-01-31
2,276 GBP2017-01-31
Current Assets
661,954 GBP2018-01-31
412,356 GBP2017-01-31
Net Current Assets/Liabilities
-190,629 GBP2018-01-31
-231,691 GBP2017-01-31
Total Assets Less Current Liabilities
-78,370 GBP2018-01-31
-16,001 GBP2017-01-31
Net Assets/Liabilities
-78,089 GBP2018-01-31
-16,117 GBP2017-01-31
Equity
Called up share capital
1 GBP2018-01-31
1 GBP2017-01-31
Retained earnings (accumulated losses)
-78,090 GBP2018-01-31
-16,118 GBP2017-01-31
Equity
-78,089 GBP2018-01-31
-16,117 GBP2017-01-31
Profit/Loss
Retained earnings (accumulated losses)
-61,972 GBP2017-02-01 ~ 2018-01-31
Audit Fees/Expenses
6,300 GBP2017-02-01 ~ 2018-01-31
5,250 GBP2016-02-01 ~ 2017-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,612 GBP2017-02-01 ~ 2018-01-31
4,622 GBP2016-02-01 ~ 2017-01-31
Average Number of Employees
32017-02-01 ~ 2018-01-31
42016-02-01 ~ 2017-01-31
Wages/Salaries
46,832 GBP2017-02-01 ~ 2018-01-31
53,042 GBP2016-02-01 ~ 2017-01-31
Social Security Costs
12,512 GBP2017-02-01 ~ 2018-01-31
26,390 GBP2016-02-01 ~ 2017-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
286 GBP2017-02-01 ~ 2018-01-31
Staff Costs/Employee Benefits Expense
59,630 GBP2017-02-01 ~ 2018-01-31
79,432 GBP2016-02-01 ~ 2017-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-397 GBP2017-02-01 ~ 2018-01-31
-329 GBP2016-02-01 ~ 2017-01-31
Intangible Assets - Gross Cost
Goodwill
520,000 GBP2017-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
416,000 GBP2018-01-31
312,000 GBP2017-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
104,000 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
17,525 GBP2018-01-31
15,345 GBP2017-01-31
Computers
4,658 GBP2018-01-31
4,658 GBP2017-01-31
Property, Plant & Equipment - Gross Cost
22,183 GBP2018-01-31
20,003 GBP2017-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,268 GBP2018-01-31
9,207 GBP2017-01-31
Computers
4,656 GBP2018-01-31
3,105 GBP2017-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,924 GBP2018-01-31
12,312 GBP2017-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
61 GBP2017-02-01 ~ 2018-01-31
Computers
1,551 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,612 GBP2017-02-01 ~ 2018-01-31
Property, Plant & Equipment
Furniture and fittings
8,257 GBP2018-01-31
6,138 GBP2017-01-31
Computers
2 GBP2018-01-31
1,552 GBP2017-01-31
Trade Debtors/Trade Receivables
416,003 GBP2018-01-31
385,044 GBP2017-01-31
Amount of corporation tax that is recoverable
8,015 GBP2018-01-31
8,015 GBP2017-01-31
Other Debtors
Current
4,235 GBP2017-01-31
Prepayments/Accrued Income
6,625 GBP2018-01-31
12,785 GBP2017-01-31
Bank Borrowings/Overdrafts
Current
293,904 GBP2018-01-31
76,969 GBP2017-01-31
Trade Creditors/Trade Payables
Current
11,237 GBP2018-01-31
17,056 GBP2017-01-31
Amounts owed to group undertakings
Current
507,000 GBP2018-01-31
507,000 GBP2017-01-31
Other Taxation & Social Security Payable
Current
34,343 GBP2018-01-31
39,625 GBP2017-01-31
Other Creditors
Current
99 GBP2018-01-31
396 GBP2017-01-31
Accrued Liabilities/Deferred Income
Current
6,000 GBP2018-01-31
3,001 GBP2017-01-31
Bank Overdrafts
293,904 GBP2018-01-31
76,969 GBP2017-01-31
Total Borrowings
Current
293,904 GBP2018-01-31
76,969 GBP2017-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2018-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2017-02-01 ~ 2018-01-31
Equity
Called up share capital
1 GBP2018-01-31
1 GBP2017-01-31