Property, Plant & Equipment
382,425 GBP2024-12-31
465,468 GBP2023-12-31
Debtors
168,570 GBP2024-12-31
971,256 GBP2023-12-31
Cash at bank and in hand
179,734 GBP2024-12-31
222,892 GBP2023-12-31
Current Assets
377,243 GBP2024-12-31
1,221,455 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-642,768 GBP2024-12-31
Net Current Assets/Liabilities
-265,525 GBP2024-12-31
-306,718 GBP2023-12-31
Total Assets Less Current Liabilities
116,900 GBP2024-12-31
158,750 GBP2023-12-31
Net Assets/Liabilities
26,922 GBP2024-12-31
19,614 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
26,822 GBP2024-12-31
19,514 GBP2023-12-31
10,264 GBP2022-12-31
Equity
26,922 GBP2024-12-31
19,614 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
7,308 GBP2024-01-01 ~ 2024-12-31
9,250 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
7,308 GBP2024-01-01 ~ 2024-12-31
9,250 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,084,524 GBP2024-12-31
1,078,224 GBP2023-12-31
Plant and equipment
558,011 GBP2024-12-31
511,168 GBP2023-12-31
Furniture and fittings
635,220 GBP2024-12-31
635,220 GBP2023-12-31
Computers
37,362 GBP2024-12-31
35,999 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,315,117 GBP2024-12-31
2,260,611 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
898,199 GBP2024-12-31
824,973 GBP2023-12-31
Plant and equipment
474,515 GBP2024-12-31
452,280 GBP2023-12-31
Furniture and fittings
523,874 GBP2024-12-31
481,968 GBP2023-12-31
Computers
36,104 GBP2024-12-31
35,922 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,932,692 GBP2024-12-31
1,795,143 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
73,226 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
22,235 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
41,906 GBP2024-01-01 ~ 2024-12-31
Computers
182 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
137,549 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
186,325 GBP2024-12-31
253,251 GBP2023-12-31
Plant and equipment
83,496 GBP2024-12-31
58,888 GBP2023-12-31
Furniture and fittings
111,346 GBP2024-12-31
153,252 GBP2023-12-31
Computers
1,258 GBP2024-12-31
77 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
0 GBP2024-12-31
5,359 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
25,731 GBP2023-12-31
Amounts Owed By Related Parties
117,090 GBP2024-12-31
Current
886,082 GBP2023-12-31
Other Debtors
Amounts falling due within one year
51,480 GBP2024-12-31
54,084 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
168,570 GBP2024-12-31
Amounts falling due within one year, Current
971,256 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,311 GBP2024-12-31
10,056 GBP2023-12-31
Trade Creditors/Trade Payables
Current
304,188 GBP2024-12-31
289,930 GBP2023-12-31
Amounts owed to group undertakings
Current
53,898 GBP2024-12-31
982,829 GBP2023-12-31
Corporation Tax Payable
Current
21,190 GBP2024-12-31
31,181 GBP2023-12-31
Other Taxation & Social Security Payable
Current
122,951 GBP2024-12-31
118,292 GBP2023-12-31
Other Creditors
Current
130,230 GBP2024-12-31
95,885 GBP2023-12-31
Creditors
Current
642,768 GBP2024-12-31
1,528,173 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
7,905 GBP2024-12-31
18,214 GBP2023-12-31
Other Creditors
Non-current
4,104 GBP2024-12-31
24,805 GBP2023-12-31
Creditors
Non-current
12,009 GBP2024-12-31
43,019 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2024-12-31
950 shares2023-12-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
50 shares2024-12-31
50 shares2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
900,966 GBP2024-12-31