Average Number of Employees
42024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,353 GBP2023-12-31
Fixed Assets
5,353 GBP2023-12-31
Total Inventories
17,715 GBP2023-12-31
Debtors
Current
89,321 GBP2024-12-31
1,333,808 GBP2023-12-31
Cash at bank and in hand
29,658 GBP2024-12-31
89,319 GBP2023-12-31
Current Assets
118,979 GBP2024-12-31
1,440,842 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,505,059 GBP2024-12-31
-2,495,889 GBP2023-12-31
Net Current Assets/Liabilities
-1,386,080 GBP2024-12-31
-1,055,047 GBP2023-12-31
Total Assets Less Current Liabilities
-1,386,080 GBP2024-12-31
-1,049,694 GBP2023-12-31
Net Assets/Liabilities
-1,393,580 GBP2024-12-31
-1,067,194 GBP2023-12-31
Equity
Called up share capital
245 GBP2024-12-31
245 GBP2023-12-31
Share premium
1,543,110 GBP2024-12-31
1,543,110 GBP2023-12-31
Retained earnings (accumulated losses)
-2,936,935 GBP2024-12-31
-2,610,549 GBP2023-12-31
Equity
-1,393,580 GBP2024-12-31
-1,067,194 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Office equipment
332024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
4,050 GBP2024-12-31
4,050 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,050 GBP2024-12-31
4,050 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
101,828 GBP2024-12-31
101,828 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
96,475 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
101,828 GBP2024-12-31
Property, Plant & Equipment
Office equipment
5,353 GBP2023-12-31
Value of work in progress
17,715 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,600 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
34,371 GBP2024-12-31
888,700 GBP2023-12-31
Other Debtors
Current
32,975 GBP2024-12-31
39,935 GBP2023-12-31
Prepayments/Accrued Income
Current
18,375 GBP2024-12-31
405,173 GBP2023-12-31
Bank Borrowings
Current
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
65,118 GBP2024-12-31
65,627 GBP2023-12-31
Amounts owed to group undertakings
Current
1,280,616 GBP2024-12-31
1,892,408 GBP2023-12-31
Taxation/Social Security Payable
Current
51,127 GBP2023-12-31
Other Creditors
Current
2,675 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,309 GBP2024-12-31
431,036 GBP2023-12-31
Creditors
Current
1,505,059 GBP2024-12-31
2,495,889 GBP2023-12-31
Bank Borrowings
Non-current
7,500 GBP2024-12-31
17,500 GBP2023-12-31
Creditors
Non-current
7,500 GBP2024-12-31
17,500 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-12-31
10,000 GBP2023-12-31
Between two and five year, Non-current
7,500 GBP2024-12-31
17,500 GBP2023-12-31
Total Borrowings
17,500 GBP2024-12-31
27,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.012024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,300 GBP2024-12-31
24,150 GBP2023-12-31
Between one and five year
22,292 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
70,592 GBP2024-12-31
24,150 GBP2023-12-31
Amounts Owed to Related Parties
242,280 GBP2024-12-31
242,880 GBP2023-12-31
Amounts Owed By Related Parties
354,175 GBP2023-12-31
Amounts owed by group undertakings and participating interests
24,381 GBP2023-12-31